Daktronics (DAKT) | Financial Analysis & Statements
Daktronics Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
229.3M
Gross Profit
61.8M
26.97%
Operating Income
21.6M
9.41%
Net Income
17.5M
7.63%
EPS (Diluted)
$0.35
Balance Sheet Metrics
Total Assets
502.9M
Total Liabilities
231.0M
Shareholders Equity
271.9M
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
3.8M
Free Cash Flow
18.0M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Daktronics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 756.5M | 818.1M | 754.2M | 611.0M | 482.0M |
| Cost of Goods Sold | 561.0M | 595.6M | 602.8M | 494.3M | 361.4M |
| Gross Profit | 195.5M | 222.4M | 151.4M | 116.7M | 120.6M |
| Gross Margin % | 25.8% | 27.2% | 20.1% | 19.1% | 25.0% |
| Operating Expenses | |||||
| Research & Development | 38.9M | 35.7M | 30.0M | 29.0M | 26.8M |
| Selling, General & Administrative | 123.5M | 99.6M | 95.4M | 83.6M | 76.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 162.4M | 135.3M | 125.4M | 112.7M | 103.5M |
| Operating Income | 17.6M | 87.1M | 26.0M | 4.0M | 17.1M |
| Operating Margin % | 2.3% | 10.6% | 3.4% | 0.7% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | 5.8M | - | - | - | 230.0K |
| Interest Expense | 2.9M | - | - | - | 295.0K |
| Other Non-Operating Income | -24.8M | -29.6M | -11.8M | -3.1M | -3.0M |
| Pre-tax Income | -5.9M | 54.1M | 13.3M | 1.1M | 14.1M |
| Income Tax | 4.3M | 19.4M | 6.5M | 516.0K | 3.1M |
| Effective Tax Rate % | 0.0% | 35.9% | 48.7% | 46.6% | 22.3% |
| Net Income | -10.1M | 34.6M | 6.8M | 592.0K | 10.9M |
| Net Margin % | -1.3% | 4.2% | 0.9% | 0.1% | 2.3% |
| Key Metrics | |||||
| EBITDA | 15.9M | 132.4M | 51.5M | 19.7M | 34.9M |
| EPS (Basic) | $-0.21 | $0.75 | $0.15 | $0.01 | $0.24 |
| EPS (Diluted) | $-0.21 | $0.74 | $0.15 | $0.01 | $0.24 |
| Basic Shares Outstanding | 47587000 | 45901000 | 45404000 | 45188000 | 44989000 |
| Diluted Shares Outstanding | 47587000 | 45901000 | 45404000 | 45188000 | 44989000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Daktronics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 127.5M | 81.3M | 24.0M | 17.1M | 77.6M |
| Short-term Investments | - | 0 | 534.0K | 4.0M | 0 |
| Accounts Receivable | 92.8M | 117.2M | 110.0M | 101.1M | 67.8M |
| Inventory | 105.8M | 138.0M | 149.4M | 134.4M | 74.4M |
| Other Current Assets | 8.5M | 8.5M | 9.7M | 15.0M | 7.4M |
| Total Current Assets | 381.5M | 401.9M | 342.7M | 317.6M | 265.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.4M | 7.1M | 7.4M | 7.3M | 7.2M |
| Goodwill | 6.9M | 7.3M | 7.6M | 17.3M | 18.9M |
| Intangible Assets | 568.0K | 840.0K | 1.1M | 1.5M | 2.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 43.8M | 50.1M | 48.9M | 47.1M | 41.0M |
| Total Non-Current Assets | 121.4M | 125.9M | 125.4M | 123.3M | 110.2M |
| Total Assets | 502.9M | 527.9M | 468.1M | 440.9M | 375.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.7M | 60.8M | 67.5M | 76.3M | 40.3M |
| Short-term Debt | 3.5M | 3.5M | 2.3M | 2.3M | 1.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.7M | 16.5M | 12.2M | 11.6M | 10.5M |
| Total Current Liabilities | 172.0M | 192.3M | 210.2M | 213.7M | 146.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.5M | 53.2M | 17.8M | - | - |
| Deferred Tax Liabilities | 85.0K | 143.0K | 195.0K | 287.0K | 410.0K |
| Other Non-Current Liabilities | 30.0M | 27.1M | 26.0M | 24.3M | 23.3M |
| Total Non-Current Liabilities | 59.0M | 96.8M | 57.1M | 35.6M | 35.0M |
| Total Liabilities | 231.0M | 289.1M | 267.2M | 249.3M | 181.6M |
| Equity | |||||
| Common Stock | 0 | 65.5M | 63.0M | 61.8M | 60.6M |
| Retained Earnings | 127.9M | 138.0M | 103.4M | 96.6M | 96.0M |
| Treasury Stock | 39.8M | 10.3M | 10.3M | 10.3M | 7.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 271.9M | 238.8M | 200.9M | 191.6M | 193.6M |
| Key Metrics | |||||
| Total Debt | 14.0M | 56.6M | 20.0M | 2.3M | 1.9M |
| Working Capital | 209.4M | 209.7M | 132.5M | 103.9M | 118.4M |
Balance Sheet Composition
Daktronics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.1M | 34.6M | 6.8M | 592.0K | 10.9M |
| Depreciation & Amortization | 19.5M | 19.3M | 17.0M | 15.4M | 17.1M |
| Stock-Based Compensation | 2.9M | 2.1M | 2.0M | 2.0M | 2.1M |
| Working Capital Changes | 55.2M | -28.2M | -26.5M | -43.7M | 32.4M |
| Operating Cash Flow | 83.8M | 35.3M | -4.3M | -27.3M | 63.8M |
| Investing Activities | |||||
| Capital Expenditures | -19.2M | -16.8M | -24.6M | -19.5M | -4.7M |
| Acquisitions | -4.6M | -5.0M | -4.3M | -7.8M | -6.7M |
| Investment Purchases | - | 0 | 0 | -4.0M | 0 |
| Investment Sales | 0 | 550.0K | 3.5M | 0 | 1.2M |
| Investing Cash Flow | -23.8M | -21.3M | -25.4M | -31.4M | -10.2M |
| Financing Activities | |||||
| Share Repurchases | -29.5M | 0 | 0 | -3.2M | 0 |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 0 | 41.2M | 379.9M | 46.8M | 0 |
| Debt Repayment | -2.1M | -19.4M | -360.9M | -46.8M | -15.0M |
| Financing Cash Flow | -32.6M | 13.8M | 17.5M | -3.6M | -15.6M |
| Free Cash Flow | 78.2M | 46.3M | -10.4M | -47.4M | 58.3M |
| Net Change in Cash | 27.4M | 27.8M | -12.2M | -62.3M | 38.0M |
Cash Flow Trend
Daktronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.31
Forward P/E
16.46
Price to Book
3.19
Price to Sales
1.18
PEG Ratio
-0.30
Profitability Ratios
Profit Margin
3.43%
Operating Margin
1.06%
Return on Equity
9.73%
Return on Assets
7.18%
Financial Health
Current Ratio
2.22
Debt to Equity
3.76
Beta
1.77
Per Share Data
EPS (TTM)
$0.55
Book Value per Share
$6.08
Revenue per Share
$16.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DAKT | 973.5M | 35.31 | 3.19 | 9.73% | 3.43% | 3.76 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| Ouster | 1.7B | -24.68 | 6.46 | -27.28% | -35.65% | 6.53 |
| Cts | 1.6B | 25.36 | 2.89 | 12.10% | 12.07% | 15.01 |
| Lightpath | 843.7M | -40.61 | 9.96 | -33.03% | -43.45% | 9.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






