TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 104.6M
Net Income 36.4M 34.80%
EPS (Diluted) $0.88

Balance Sheet Metrics

Total Assets 12.4B
Total Liabilities 10.9B
Shareholders Equity 1.5B
Debt to Equity 7.25

Cash Flow Metrics

Operating Cash Flow 52.4M
Free Cash Flow 52.4M

Revenue & Profitability Trend

First Bancorp Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i343.8M404.3M393.2M320.0M298.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i152.3M153.2M125.6M109.8M101.0M
Other Operating Expenses i-----
Total Operating Expenses i152.3M153.2M125.6M109.8M101.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i98.1M132.0M185.2M120.3M103.1M
Income Tax i21.9M27.8M38.3M24.7M21.7M
Effective Tax Rate % i22.3%21.1%20.7%20.5%21.0%
Net Income i76.2M104.1M146.9M95.6M81.5M
Net Margin % i22.2%25.8%37.4%29.9%27.3%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.85$2.54$4.12$2.68$2.85
EPS (Diluted) i$1.84$2.53$4.12$2.68$2.81
Basic Shares Outstanding i4102147540746772357041543562917728579335
Diluted Shares Outstanding i4102147540746772357041543562917728579335

Income Statement Trend

First Bancorp Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i507.5M237.9M270.3M461.2M367.3M
Short-term Investments i1.9B2.2B2.3B2.6B1.5B
Accounts Receivable i36.3M37.4M29.7M25.9M20.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i2.5M19.4M20.0M20.7M17.5M
Goodwill i980.4M990.4M741.2M746.4M493.9M
Intangible Assets i22.9M32.9M12.7M17.8M15.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i12.1B----
Liabilities
Current Liabilities
Accounts Payable i4.6M5.7M2.7M607.0K904.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i14.6M570.7M237.8M19.5M23.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i10.7B----
Equity
Common Stock i971.3M964.0M725.2M722.7M400.6M
Retained Earnings i756.3M716.4M648.4M532.9M478.5M
Treasury Stock i-1.4M1.6M1.8M2.2M
Other Equity-----
Total Shareholders Equity i1.4B1.4B1.0B1.2B893.4M
Key Metrics
Total Debt i14.6M570.7M237.8M19.5M23.0M
Working Capital i00000

Balance Sheet Composition

First Bancorp Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i76.2M104.1M146.9M95.6M81.5M
Depreciation & Amortization i17.9M19.2M15.3M13.9M13.6M
Stock-Based Compensation i4.9M5.1M3.0M2.3M2.5M
Working Capital Changes i193.0K12.2M1.7M16.4M5.2M
Operating Cash Flow i128.1M118.9M219.7M141.2M49.1M
Investing Activities
Capital Expenditures i-1.3M-3.5M-5.0M-9.1M-12.2M
Acquisitions i022.6M0209.0M-9.6M
Investment Purchases i-501.7M-10.9M-401.8M-1.8B-1.2B
Investment Sales i640.9M280.7M257.8M478.4M476.6M
Investing Cash Flow i152.2M275.1M-155.0M-1.2B-727.8M
Financing Activities
Share Repurchases i-00-4.0M-31.9M
Dividends Paid i-36.2M-34.9M-30.7M-22.2M-20.9M
Debt Issuance i986.0M3.3B1.3B0150.0M
Debt Repayment i-1.5B-3.0B-1.0B-5.7M-400.0M
Financing Cash Flow i-577.0M267.3M408.4M-32.8M-501.1M
Free Cash Flow i172.1M127.0M225.4M132.9M46.0M
Net Change in Cash i-296.7M661.4M473.1M-1.1B-1.2B

Cash Flow Trend

First Bancorp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.30
Forward P/E 17.53
Price to Book 1.45
Price to Sales 6.26
PEG Ratio 0.71

Profitability Ratios

Profit Margin 26.92%
Operating Margin 47.14%
Return on Equity 6.57%
Return on Assets 0.79%

Financial Health

Debt to Equity 0.07
Beta 0.97

Per Share Data

EPS (TTM) $2.34
Book Value per Share $37.53
Revenue per Share $8.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fbnc2.3B23.301.456.57%26.92%0.07
U.S. Bancorp 75.1B11.551.3811.67%27.00%1.34
Deutsche Bank AG 71.6B13.040.918.14%20.55%6.12
SouthState 9.8B14.331.118.19%28.66%0.32
Western Alliance 9.6B11.451.3912.42%27.12%0.93
Wintrust Financial 9.0B12.681.4011.60%29.83%0.62

Financial data is updated regularly. All figures are in the company's reporting currency.