First Financial (FFIN) | Financial Analysis & Statements
First Financial Bankshares Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
161.2M
Net Income
73.3M
45.47%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
13.5B
Shareholders Equity
1.9B
Debt to Equity
7.06
Cash Flow Metrics
Operating Cash Flow
72.2M
Free Cash Flow
68.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 617.1M | 537.0M | 478.0M | 519.8M | 499.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 187.6M | 165.6M | 145.0M | 143.2M | 150.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 187.6M | 165.6M | 145.0M | 143.2M | 150.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 309.6M | 271.8M | 243.3M | 280.9M | 272.0M |
| Income Tax | 56.0M | 48.3M | 44.3M | 46.4M | 44.4M |
| Effective Tax Rate % | 18.1% | 17.8% | 18.2% | 16.5% | 16.3% |
| Net Income | 253.6M | 223.5M | 199.0M | 234.5M | 227.6M |
| Net Margin % | 41.1% | 41.6% | 41.6% | 45.1% | 45.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.77 | $1.56 | $1.39 | $1.64 | $1.60 |
| EPS (Diluted) | $1.77 | $1.56 | $1.39 | $1.64 | $1.59 |
| Basic Shares Outstanding | 143065368 | 142822880 | 142688585 | 142596252 | 142291939 |
| Diluted Shares Outstanding | 143065368 | 142822880 | 142688585 | 142596252 | 142291939 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 763.4M | 536.6M | 330.7M | 528.6M |
| Short-term Investments | 2.8B | 289.0M | 4.7B | 5.5B | 6.6B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 313.7M | 314.0M | 314.6M | 315.5M | 316.8M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.4B | 14.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | 0 |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 21.1M | 121.1M | 21.1M | 21.1M | 21.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.5B | 12.4B | - | - | - |
| Equity | |||||
| Common Stock | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M |
| Retained Earnings | 1.5B | 1.3B | 1.2B | 1.1B | 981.7M |
| Treasury Stock | 14.3M | 12.9M | 11.9M | 11.0M | 10.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.6B | 1.5B | 1.3B | 1.8B |
| Key Metrics | |||||
| Total Debt | 21.1M | 121.1M | 21.1M | 21.1M | 21.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 253.6M | 223.5M | 199.0M | 234.5M | 227.6M |
| Depreciation & Amortization | 13.6M | 13.4M | 12.6M | 12.8M | 13.1M |
| Stock-Based Compensation | 6.9M | 4.9M | 4.3M | 4.0M | 3.2M |
| Working Capital Changes | -20.1M | 4.1M | 2.8M | -30.9M | -364.0K |
| Operating Cash Flow | 253.5M | 245.3M | 218.2M | 216.1M | 247.0M |
| Investing Activities | |||||
| Capital Expenditures | -10.4M | -14.8M | -13.5M | -14.6M | -18.4M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -8.9B | -6.6B | -4.0B | -4.4B | -10.9B |
| Investment Sales | 8.1B | 6.6B | 4.9B | 4.6B | 8.5B |
| Investing Cash Flow | -749.2M | 28.8M | 835.7M | 211.9M | -2.4B |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -2.7M | -9.4M | 0 |
| Dividends Paid | -106.0M | -102.9M | -100.0M | -91.3M | -79.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -106.0M | -102.9M | -102.7M | -100.8M | -79.7M |
| Free Cash Flow | 286.0M | 292.9M | 267.6M | 308.5M | 335.9M |
| Net Change in Cash | -601.8M | 171.2M | 951.2M | 327.3M | -2.2B |
Cash Flow Trend
First Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.37
Forward P/E
14.95
Price to Book
2.37
Price to Sales
7.36
PEG Ratio
1.07
Profitability Ratios
Profit Margin
42.40%
Operating Margin
57.13%
Return on Equity
14.56%
Return on Assets
1.78%
Financial Health
Debt to Equity
0.05
Beta
0.83
Per Share Data
EPS (TTM)
$1.84
Book Value per Share
$13.48
Revenue per Share
$4.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FFIN | 4.6B | 17.37 | 2.37 | 14.56% | 42.40% | 0.05 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






