Great Southern (GSBC) | Financial Analysis & Statements
Great Southern Bancorp Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
56.4M
Net Income
16.3M
28.88%
EPS (Diluted)
$1.45
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
5.0B
Shareholders Equity
636.1M
Debt to Equity
7.80
Cash Flow Metrics
Operating Cash Flow
19.7M
Free Cash Flow
18.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Great Southern Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 229.3M | 219.7M | 223.3M | 233.8M | 216.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 87.3M | 86.3M | 86.5M | 81.8M | 76.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 87.3M | 86.3M | 86.5M | 81.8M | 76.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 87.3M | 75.5M | 85.3M | 94.2M | 94.4M |
| Income Tax | 16.3M | 13.7M | 17.5M | 18.3M | 19.7M |
| Effective Tax Rate % | 18.7% | 18.1% | 20.6% | 19.4% | 20.9% |
| Net Income | 71.0M | 61.8M | 67.8M | 75.9M | 74.6M |
| Net Margin % | 31.0% | 28.1% | 30.4% | 32.5% | 34.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.23 | $5.28 | $5.65 | $6.07 | $5.50 |
| EPS (Diluted) | $6.19 | $5.26 | $5.61 | $6.02 | $5.46 |
| Basic Shares Outstanding | 11397000 | 11705871 | 11992000 | 12512026 | 13568545 |
| Diluted Shares Outstanding | 11397000 | 11705871 | 11992000 | 12512026 | 13568545 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Great Southern Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 189.6M | 195.8M | 211.3M | 168.5M | 717.3M |
| Short-term Investments | 472.4M | 0 | 478.2M | 490.6M | 501.0M |
| Accounts Receivable | 18.1M | 20.4M | 21.2M | 19.1M | 10.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.2M | 6.4M | 6.6M | 7.4M | 7.7M |
| Goodwill | 15.1M | 15.5M | 15.9M | 16.2M | 11.5M |
| Intangible Assets | 4.3M | 4.7M | 5.1M | 5.4M | 685.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.6B | 6.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6M | 12.8M | 6.2M | 3.0M | 646.0K |
| Short-term Debt | 330.9M | 334.2M | 1.6M | 1.1M | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.8M | 100.6M | 100.4M | 100.1M | 99.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.0B | 5.4B | - | - | - |
| Equity | |||||
| Common Stock | 111.0K | 117.0K | 118.0K | 122.0K | 131.0K |
| Retained Earnings | 614.1M | 603.5M | 569.9M | 543.9M | 545.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 636.1M | 599.6M | 571.8M | 533.1M | 616.8M |
| Key Metrics | |||||
| Total Debt | 356.7M | 434.9M | 102.0M | 101.1M | 101.2M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Great Southern Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 71.0M | 61.8M | 67.8M | 75.9M | 74.6M |
| Depreciation & Amortization | 8.5M | 9.0M | 9.3M | 9.7M | 11.1M |
| Stock-Based Compensation | 1.9M | 1.8M | 1.6M | 1.4M | 1.2M |
| Working Capital Changes | 3.4M | -254.0K | -2.4M | -7.2M | 280.0K |
| Operating Cash Flow | 87.3M | 72.5M | 80.6M | 90.5M | 110.0M |
| Investing Activities | |||||
| Capital Expenditures | -11.3M | -4.8M | -7.0M | -16.1M | -5.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -8.9M | -92.6M | -5.4M | -360.7M | -177.5M |
| Investment Sales | 53.6M | 38.8M | 34.1M | 93.5M | 72.1M |
| Investing Cash Flow | 30.3M | -71.0M | -8.7M | -323.4M | -113.9M |
| Financing Activities | |||||
| Share Repurchases | -44.5M | -15.2M | -23.3M | -61.8M | -39.1M |
| Dividends Paid | -18.7M | -18.7M | -19.3M | -19.2M | -18.8M |
| Debt Issuance | 0 | 180.0M | - | 0 | 0 |
| Debt Repayment | -255.0M | - | 0 | 0 | -75.0M |
| Financing Cash Flow | -337.0M | 221.7M | 12.8M | 46.9M | -161.0M |
| Free Cash Flow | 70.1M | 39.1M | 73.4M | 64.7M | 88.0M |
| Net Change in Cash | -219.4M | 223.1M | 84.7M | -186.0M | -164.9M |
Cash Flow Trend
Great Southern Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.58
Forward P/E
11.79
Price to Book
1.14
Price to Sales
3.19
PEG Ratio
1.30
Profitability Ratios
Profit Margin
31.10%
Operating Margin
40.38%
Return on Equity
11.43%
Return on Assets
1.22%
Financial Health
Debt to Equity
0.84
Beta
0.48
Per Share Data
EPS (TTM)
$6.30
Book Value per Share
$58.27
Revenue per Share
$20.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSBC | 733.3M | 10.58 | 1.14 | 11.43% | 31.10% | 0.84 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





