Inter (INTR) | Financial Analysis & Statements
Inter & Co Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.4B
Net Income
402.4M
16.78%
Balance Sheet Metrics
Total Assets
98.6B
Total Liabilities
88.2B
Shareholders Equity
10.4B
Debt to Equity
8.49
Cash Flow Metrics
Operating Cash Flow
3.5B
Free Cash Flow
-283.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Inter Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.4B | 6.4B | 4.8B | 3.6B | 2.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.2B | 2.7B | 2.2B | 2.2B | 1.6B |
| Other Operating Expenses | - | - | - | - | 642.5M |
| Total Operating Expenses | 3.2B | 2.7B | 2.2B | 2.2B | 2.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 1.2B | 439.8M | -178.6M | -231.1M |
| Income Tax | 226.9M | 232.7M | 87.6M | -164.5M | -176.0M |
| Effective Tax Rate % | 14.0% | 19.3% | 19.9% | 0.0% | 0.0% |
| Net Income | 1.4B | 972.8M | 352.3M | -14.1M | -55.1M |
| Net Margin % | 16.6% | 15.2% | 7.4% | -0.4% | -2.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $2.08 | $0.75 | $-0.03 | $-0.01 |
| EPS (Diluted) | - | $2.07 | $0.75 | $-0.03 | $-0.01 |
| Basic Shares Outstanding | - | 435927486 | 2358774043 | 2294431994 | 14531630189 |
| Diluted Shares Outstanding | - | 435927486 | 2358774043 | 2294431994 | 14531630189 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Inter Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.3B | 6.8B | 6.3B | 5.8B | 4.9B |
| Short-term Investments | 4.2B | 20.9B | 14.2B | 9.7B | 11.1B |
| Accounts Receivable | 287.9M | 211.9M | 397.7M | 205.2M | 213.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 145.5M | 110.8M | 117.9M | 144.4M | 14.4M |
| Goodwill | 2.8B | 2.6B | 2.0B | 1.9B | 521.2M |
| Intangible Assets | 1.2B | 1.0B | 709.6M | 605.8M | 339.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 98.6B | 76.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.0B | 9.2B | 7.2B | 5.5B | 4.1B |
| Short-term Debt | 4.6M | 1.0M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.1B | 10.1B | 8.3B | 6.4B | 3.7B |
| Deferred Tax Liabilities | 40.9M | 61.5M | 32.5M | 30.1M | 89.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 88.2B | 67.4B | - | - | - |
| Equity | |||||
| Common Stock | 13.0K | 13.0K | 13.0K | 13.0K | 13.0K |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | 0 | - | - | - | 42.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.4B | 9.1B | 7.6B | 7.1B | 8.4B |
| Key Metrics | |||||
| Total Debt | 15.1B | 10.1B | 8.3B | 6.4B | 3.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Inter Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 972.8M | 352.3M | -14.1M | -55.1M |
| Depreciation & Amortization | 340.7M | 208.8M | 160.4M | 164.0M | 58.3M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 17.3B | 8.5B | 13.7B | 7.1B | 7.9B |
| Operating Cash Flow | 18.9B | 9.8B | 14.1B | 6.9B | 8.0B |
| Investing Activities | |||||
| Capital Expenditures | -109.6M | -82.0M | -17.9M | -27.7M | -31.6M |
| Acquisitions | 0 | -81.7M | -62.4M | -546.0M | -93.8M |
| Investment Purchases | -10.1B | -18.3B | -20.1B | -8.6B | -28.7B |
| Investment Sales | 5.7B | 11.1B | 15.7B | 9.3B | 21.9B |
| Investing Cash Flow | -4.4B | -7.3B | -4.4B | 200.6M | -6.9B |
| Financing Activities | |||||
| Share Repurchases | -27.1M | -19.0M | -16.4M | 0 | -29.3M |
| Dividends Paid | -203.6M | -68.8M | -23.6M | -1.2B | -19.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -269.4M | 683.0M | -38.7M | -1.2B | 5.4B |
| Free Cash Flow | 7.2B | 3.2B | 7.3B | 1.8B | -196.3M |
| Net Change in Cash | 14.2B | 3.2B | 9.6B | 5.9B | 6.5B |
Cash Flow Trend
Inter Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.32
Forward P/E
7.34
Price to Book
1.73
Price to Sales
0.59
PEG Ratio
7.34
Profitability Ratios
Profit Margin
21.93%
Operating Margin
28.15%
Return on Equity
14.36%
Return on Assets
1.60%
Financial Health
Debt to Equity
0.35
Beta
1.24
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$4.61
Revenue per Share
$13.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INTR | 3.5B | 13.32 | 1.73 | 14.36% | 21.93% | 0.35 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






