TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 647.3M
Net Income 125.4M 19.37%
EPS (Diluted) $0.34

Balance Sheet Metrics

Total Assets 53.9B
Total Liabilities 47.3B
Shareholders Equity 6.5B
Debt to Equity 7.24

Cash Flow Metrics

Operating Cash Flow 208.7M
Free Cash Flow 102.4M

Revenue & Profitability Trend

Old National Bancorp Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.9B1.8B1.7B810.6M835.4M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i693.4M642.6M627.2M302.8M320.9M
Other Operating Expenses i-----
Total Operating Expenses i693.4M642.6M627.2M302.8M320.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i680.4M751.3M544.7M338.9M255.6M
Income Tax i141.2M169.3M116.4M61.3M29.1M
Effective Tax Rate % i20.8%22.5%21.4%18.1%11.4%
Net Income i539.2M582.0M428.3M277.5M226.4M
Net Margin % i28.6%31.7%24.8%34.2%27.1%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.68$1.95$1.51$1.68$1.37
EPS (Diluted) i$1.68$1.94$1.50$1.67$1.36
Basic Shares Outstanding i309499000290748000275179000165178000165509000
Diluted Shares Outstanding i309499000290748000275179000165178000165509000

Income Statement Trend

Old National Bancorp Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.2B728.4M822.0M589.7M
Short-term Investments i7.5B6.7B6.8B7.4B6.0B
Accounts Receivable i--190.5M84.1M85.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i--189.7M69.6M76.2M
Goodwill i4.5B4.1B4.1B2.1B2.1B
Intangible Assets i120.8M102.2M126.4M34.7M46.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i53.6B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i5.1B5.0B4.6B2.3B2.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i47.2B----
Equity
Common Stock i319.0M292.7M292.9M165.8M165.4M
Retained Earnings i2.0B1.6B1.2B968.0M783.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.3B5.6B5.1B3.0B3.0B
Key Metrics
Total Debt i5.1B5.0B4.6B2.3B2.3B
Working Capital i00000

Balance Sheet Composition

Old National Bancorp Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i539.2M582.0M428.3M277.5M226.4M
Depreciation & Amortization i65.6M62.3M62.3M38.6M43.0M
Stock-Based Compensation i32.3M27.9M28.7M7.5M7.7M
Working Capital Changes i-70.9M-116.1M-108.0M-6.8M-118.2M
Operating Cash Flow i549.6M548.4M401.0M366.7M177.0M
Investing Activities
Capital Expenditures i-28.7M-34.9M-33.4M-19.4M-23.0M
Acquisitions i177.8M01.9B0-
Investment Purchases i-1.8B-1.1B-1.6B-3.3B-2.8B
Investment Sales i1.5B1.3B1.4B1.7B2.3B
Investing Cash Flow i-220.1M97.1M1.4B-1.6B-497.3M
Financing Activities
Share Repurchases i-8.9M-44.3M-71.2M-3.7M-82.4M
Dividends Paid i-191.2M-180.0M-177.6M-92.8M-92.9M
Debt Issuance i1.4B2.7B3.1B86.2M954.2M
Debt Repayment i-1.4B-2.3B-2.1B-148.7M-782.6M
Financing Cash Flow i-209.4M243.5M726.6M-158.5M-3.2M
Free Cash Flow i592.0M478.0M776.5M281.7M188.9M
Net Change in Cash i120.1M889.0M2.5B-1.4B-323.5M

Cash Flow Trend

Old National Bancorp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.52
Forward P/E 11.53
Price to Book 1.13
Price to Sales 4.70
PEG Ratio -1.67

Profitability Ratios

Profit Margin 29.98%
Operating Margin 35.30%
Return on Equity 8.00%
Return on Assets 0.92%

Financial Health

Debt to Equity 0.97
Beta 0.85

Per Share Data

EPS (TTM) $1.68
Book Value per Share $20.15
Revenue per Share $5.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
onb8.9B13.521.138.00%29.98%0.97
U.S. Bancorp 75.1B11.551.3811.67%27.00%1.34
Deutsche Bank AG 70.6B12.870.898.14%20.55%6.12
SouthState 9.8B14.331.118.19%28.66%0.32
Western Alliance 9.6B11.451.3912.42%27.12%0.93
Wintrust Financial 9.0B12.681.4011.60%29.83%0.62

Financial data is updated regularly. All figures are in the company's reporting currency.