
Bank OZK (OZK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
409.2M
Net Income
172.0M
42.02%
EPS (Diluted)
$1.47
Balance Sheet Metrics
Total Assets
39.2B
Total Liabilities
33.3B
Shareholders Equity
5.8B
Debt to Equity
5.72
Cash Flow Metrics
Operating Cash Flow
228.3M
Free Cash Flow
242.3M
Revenue & Profitability Trend
Bank OZK Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.7B | 1.6B | 1.3B | 1.1B | 984.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 342.2M | 305.3M | 244.8M | 228.5M | 228.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 342.2M | 305.3M | 244.8M | 228.5M | 228.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 931.3M | 867.0M | 721.5M | 752.9M | 376.2M |
Income Tax | 214.8M | 176.2M | 157.4M | 173.9M | 84.3M |
Effective Tax Rate % | 23.1% | 20.3% | 21.8% | 23.1% | 22.4% |
Net Income | 716.5M | 690.8M | 564.1M | 579.0M | 291.9M |
Net Margin % | 43.2% | 44.2% | 44.9% | 52.4% | 29.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $6.16 | $5.89 | $4.55 | $4.49 | $2.26 |
EPS (Diluted) | $6.14 | $5.87 | $4.54 | $4.47 | $2.26 |
Basic Shares Outstanding | 113625000 | 114460000 | 120275000 | 129060000 | 129319000 |
Diluted Shares Outstanding | 113625000 | 114460000 | 120275000 | 129060000 | 129319000 |
Income Statement Trend
Bank OZK Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.8B | 2.1B | 1.0B | 2.1B | 2.4B |
Short-term Investments | 565.5M | 3.2B | 3.5B | 3.9B | 3.4B |
Accounts Receivable | 174.0M | 170.1M | 125.1M | 83.0M | 88.1M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 272.7M | 270.7M | 245.6M | 225.7M | 230.8M |
Goodwill | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
Intangible Assets | - | - | 2.8M | 8.3M | 14.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 38.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 233.9M | 186.8M | 251.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 883.0M | 1.3B | 1.1B | 1.2B | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 32.6B | - | - | - | - |
Equity | |||||
Common Stock | 1.1M | 1.1M | 1.2M | 1.3M | 1.3M |
Retained Earnings | 3.8B | 3.3B | 2.8B | 2.4B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.7B | 5.1B | 4.7B | 4.8B | 4.3B |
Key Metrics | |||||
Total Debt | 883.0M | 1.3B | 1.1B | 1.2B | 1.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bank OZK Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 716.5M | 690.8M | 564.1M | 579.0M | 291.9M |
Depreciation & Amortization | 89.2M | 41.0M | 44.0M | 43.1M | 43.8M |
Stock-Based Compensation | 20.7M | 17.4M | 13.2M | 16.0M | 14.8M |
Working Capital Changes | -212.4M | 39.2M | 5.6M | 12.0M | -36.4M |
Operating Cash Flow | 647.9M | 708.2M | 662.7M | 557.2M | 328.9M |
Investing Activities | |||||
Capital Expenditures | -95.6M | -29.1M | -29.9M | -33.9M | -49.6M |
Acquisitions | -25.4M | -92.2M | -74.3M | -156.2M | -106.2M |
Investment Purchases | -575.9M | -241.6M | -960.4M | -3.7B | -2.5B |
Investment Sales | 997.1M | 574.9M | 1.1B | 3.1B | 1.4B |
Investing Cash Flow | 332.2M | 249.2M | 52.3M | -755.1M | -1.3B |
Financing Activities | |||||
Share Repurchases | -8.5M | -160.1M | -355.5M | -195.4M | -1.9M |
Dividends Paid | -195.6M | -179.2M | -168.9M | -146.5M | -139.3M |
Debt Issuance | - | 198.7M | 0 | 345.9M | 750.0M |
Debt Repayment | - | 0 | -149.7M | -227.6M | -353.7M |
Financing Cash Flow | -204.6M | -141.1M | -675.8M | 115.3M | 255.2M |
Free Cash Flow | 738.8M | 852.4M | 735.1M | 494.3M | 502.3M |
Net Change in Cash | 775.5M | 816.3M | 39.3M | -82.6M | -670.2M |
Cash Flow Trend
Bank OZK Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.63
Forward P/E
8.96
Price to Book
1.07
Price to Sales
3.95
PEG Ratio
2.20
Profitability Ratios
Profit Margin
47.44%
Operating Margin
61.01%
Return on Equity
12.68%
Return on Assets
1.84%
Financial Health
Debt to Equity
0.24
Beta
0.87
Per Share Data
EPS (TTM)
$6.16
Book Value per Share
$49.59
Revenue per Share
$13.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ozk | 6.0B | 8.63 | 1.07 | 12.68% | 47.44% | 0.24 |
U.S. Bancorp | 76.0B | 11.68 | 1.39 | 11.67% | 27.00% | 1.34 |
Nu Holdings | 70.7B | 31.15 | 7.39 | 27.88% | 39.32% | 0.36 |
Western Alliance | 9.9B | 11.75 | 1.43 | 12.42% | 27.12% | 0.93 |
UMB Financial | 9.3B | 13.91 | 1.36 | 10.05% | 27.11% | 0.51 |
Wintrust Financial | 9.2B | 13.03 | 1.44 | 11.60% | 29.83% | 0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.