
Palomar Holdings (PLMR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
174.6M
Net Income
42.9M
24.58%
EPS (Diluted)
$1.57
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.6B
Shareholders Equity
790.4M
Debt to Equity
2.07
Cash Flow Metrics
Free Cash Flow
85.8M
Revenue & Profitability Trend
Palomar Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 553.9M | 375.9M | 327.1M | 247.8M | 168.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.1M | 3.8M | 873.0K | 40.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 151.2M | 103.6M | 67.6M | 57.1M | 6.2M |
Income Tax | 33.6M | 24.4M | 15.4M | 11.3M | -34.0K |
Effective Tax Rate % | 22.2% | 23.6% | 22.8% | 19.8% | -0.5% |
Net Income | 117.6M | 79.2M | 52.2M | 45.8M | 6.3M |
Net Margin % | 21.2% | 21.1% | 15.9% | 18.5% | 3.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.61 | $3.19 | $2.07 | $1.80 | $0.25 |
EPS (Diluted) | $4.48 | $3.13 | $2.02 | $1.76 | $0.24 |
Basic Shares Outstanding | 25520343 | 24822004 | 25243397 | 25459514 | 24872251 |
Diluted Shares Outstanding | 25520343 | 24822004 | 25243397 | 25459514 | 24872251 |
Income Statement Trend
Palomar Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 80.4M | 51.5M | 68.1M | 50.3M | 33.5M |
Short-term Investments | 470.4M | 643.8M | 515.1M | 432.7M | 398.0M |
Accounts Receivable | 700.9M | 538.8M | 356.5M | 245.3M | 153.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 17.0M | 16.1M | 8.3M | 9.5M | 11.5M |
Intangible Assets | 9.5M | 8.6M | 8.3M | 9.5M | 11.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 260.2M | 224.1M | 171.9M | 58.7M | 43.0M |
Short-term Debt | 0 | 52.6M | 36.4M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | 3.9M | 5.4M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.5B | - | - | - | - |
Equity | |||||
Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
Retained Earnings | 262.2M | 144.6M | 87.7M | 70.0M | 40.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 729.0M | 471.3M | 384.8M | 394.2M | 363.7M |
Key Metrics | |||||
Total Debt | 0 | 52.6M | 36.4M | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Palomar Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 117.6M | 79.2M | 52.2M | 45.8M | 6.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 16.7M | 14.9M | 11.6M | 5.6M | 2.2M |
Working Capital Changes | -158.4M | -135.3M | 2.2M | -97.9M | -93.7M |
Operating Cash Flow | -22.0M | -44.0M | 62.4M | -45.8M | -84.1M |
Investing Activities | |||||
Capital Expenditures | -243.0K | -15.0K | -313.0K | -18.0K | -132.0K |
Acquisitions | -5.5M | -8.5M | -15.0K | -11.0K | - |
Investment Purchases | -601.6M | -234.7M | -392.6M | -216.6M | -341.9M |
Investment Sales | 310.9M | 120.6M | 242.7M | 161.8M | 170.2M |
Investing Cash Flow | -298.0M | -121.7M | -151.2M | -53.4M | -174.4M |
Financing Activities | |||||
Share Repurchases | 0 | -22.3M | -34.4M | -15.9M | 0 |
Dividends Paid | - | - | - | 0 | 0 |
Debt Issuance | 115.7M | - | - | - | 0 |
Debt Repayment | -52.6M | - | - | 0 | 0 |
Financing Cash Flow | 65.9M | -6.0M | 2.0M | -15.9M | 125.5M |
Free Cash Flow | 252.6M | 109.3M | 163.6M | 83.0M | 46.4M |
Net Change in Cash | -254.1M | -171.7M | -86.8M | -115.0M | -133.0M |
Cash Flow Trend
Palomar Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.02
Forward P/E
21.41
Price to Book
3.95
Price to Sales
4.91
PEG Ratio
0.32
Profitability Ratios
Profit Margin
22.71%
Operating Margin
29.50%
Return on Equity
22.45%
Return on Assets
5.09%
Financial Health
Current Ratio
0.57
Debt to Equity
0.00
Beta
0.44
Per Share Data
EPS (TTM)
$5.68
Book Value per Share
$31.64
Revenue per Share
$25.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
plmr | 3.3B | 22.02 | 3.95 | 22.45% | 22.71% | 0.00 |
Progressive | 146.0B | 14.03 | 4.48 | 37.29% | 12.66% | 21.15 |
Chubb | 111.2B | 12.32 | 1.60 | 13.63% | 16.00% | 28.98 |
Old Republic | 9.8B | 11.19 | 1.56 | 14.69% | 10.31% | 25.62 |
RLI | 6.3B | 19.54 | 3.62 | 19.49% | 17.81% | 6.59 |
Hanover Insurance | 6.2B | 11.37 | 1.93 | 19.23% | 8.67% | 24.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.