TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 174.6M
Net Income 42.9M 24.58%
EPS (Diluted) $1.57

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 1.6B
Shareholders Equity 790.4M
Debt to Equity 2.07

Cash Flow Metrics

Free Cash Flow 85.8M

Revenue & Profitability Trend

Palomar Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i553.9M375.9M327.1M247.8M168.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i1.1M3.8M873.0K40.0K0
Other Non-Operating Income-----
Pre-tax Income i151.2M103.6M67.6M57.1M6.2M
Income Tax i33.6M24.4M15.4M11.3M-34.0K
Effective Tax Rate % i22.2%23.6%22.8%19.8%-0.5%
Net Income i117.6M79.2M52.2M45.8M6.3M
Net Margin % i21.2%21.1%15.9%18.5%3.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$4.61$3.19$2.07$1.80$0.25
EPS (Diluted) i$4.48$3.13$2.02$1.76$0.24
Basic Shares Outstanding i2552034324822004252433972545951424872251
Diluted Shares Outstanding i2552034324822004252433972545951424872251

Income Statement Trend

Palomar Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i80.4M51.5M68.1M50.3M33.5M
Short-term Investments i470.4M643.8M515.1M432.7M398.0M
Accounts Receivable i700.9M538.8M356.5M245.3M153.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i17.0M16.1M8.3M9.5M11.5M
Intangible Assets i9.5M8.6M8.3M9.5M11.5M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.3B----
Liabilities
Current Liabilities
Accounts Payable i260.2M224.1M171.9M58.7M43.0M
Short-term Debt i052.6M36.4M0-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i---3.9M5.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.5B----
Equity
Common Stock i3.0K3.0K3.0K3.0K3.0K
Retained Earnings i262.2M144.6M87.7M70.0M40.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i729.0M471.3M384.8M394.2M363.7M
Key Metrics
Total Debt i052.6M36.4M00
Working Capital i00000

Balance Sheet Composition

Palomar Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i117.6M79.2M52.2M45.8M6.3M
Depreciation & Amortization i-----
Stock-Based Compensation i16.7M14.9M11.6M5.6M2.2M
Working Capital Changes i-158.4M-135.3M2.2M-97.9M-93.7M
Operating Cash Flow i-22.0M-44.0M62.4M-45.8M-84.1M
Investing Activities
Capital Expenditures i-243.0K-15.0K-313.0K-18.0K-132.0K
Acquisitions i-5.5M-8.5M-15.0K-11.0K-
Investment Purchases i-601.6M-234.7M-392.6M-216.6M-341.9M
Investment Sales i310.9M120.6M242.7M161.8M170.2M
Investing Cash Flow i-298.0M-121.7M-151.2M-53.4M-174.4M
Financing Activities
Share Repurchases i0-22.3M-34.4M-15.9M0
Dividends Paid i---00
Debt Issuance i115.7M---0
Debt Repayment i-52.6M--00
Financing Cash Flow i65.9M-6.0M2.0M-15.9M125.5M
Free Cash Flow i252.6M109.3M163.6M83.0M46.4M
Net Change in Cash i-254.1M-171.7M-86.8M-115.0M-133.0M

Cash Flow Trend

Palomar Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.02
Forward P/E 21.41
Price to Book 3.95
Price to Sales 4.91
PEG Ratio 0.32

Profitability Ratios

Profit Margin 22.71%
Operating Margin 29.50%
Return on Equity 22.45%
Return on Assets 5.09%

Financial Health

Current Ratio 0.57
Debt to Equity 0.00
Beta 0.44

Per Share Data

EPS (TTM) $5.68
Book Value per Share $31.64
Revenue per Share $25.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
plmr3.3B22.023.9522.45%22.71%0.00
Progressive 146.0B14.034.4837.29%12.66%21.15
Chubb 111.2B12.321.6013.63%16.00%28.98
Old Republic 9.8B11.191.5614.69%10.31%25.62
RLI 6.3B19.543.6219.49%17.81%6.59
Hanover Insurance 6.2B11.371.9319.23%8.67%24.39

Financial data is updated regularly. All figures are in the company's reporting currency.