Palomar Holdings (PLMR) | Financial Analysis & Statements
Palomar Holdings Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
255.6M
Net Income
56.2M
21.97%
EPS (Diluted)
$2.06
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
2.1B
Shareholders Equity
942.7M
Debt to Equity
2.24
Cash Flow Metrics
Free Cash Flow
115.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Palomar Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 876.0M | 553.9M | 375.9M | 327.1M | 247.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 392.0K | 1.1M | 3.8M | 873.0K | 40.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 253.4M | 151.2M | 103.6M | 67.6M | 57.1M |
| Income Tax | 56.3M | 33.6M | 24.4M | 15.4M | 11.3M |
| Effective Tax Rate % | 22.2% | 22.2% | 23.6% | 22.8% | 19.8% |
| Net Income | 197.1M | 117.6M | 79.2M | 52.2M | 45.8M |
| Net Margin % | 22.5% | 21.2% | 21.1% | 15.9% | 18.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $7.40 | $4.61 | $3.19 | $2.07 | $1.80 |
| EPS (Diluted) | $7.17 | $4.48 | $3.13 | $2.02 | $1.76 |
| Basic Shares Outstanding | 26639733 | 25520343 | 24822004 | 25243397 | 25459514 |
| Diluted Shares Outstanding | 26639733 | 25520343 | 24822004 | 25243397 | 25459514 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Palomar Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.9M | 80.4M | 51.5M | 68.1M | 50.3M |
| Short-term Investments | 618.3M | 470.4M | 643.8M | 515.1M | 432.7M |
| Accounts Receivable | 921.6M | 700.9M | 538.8M | 356.5M | 245.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 91.5M | 17.0M | 16.1M | 8.3M | 9.5M |
| Intangible Assets | 30.6M | 9.5M | 8.6M | 8.3M | 9.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.1B | 2.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 387.1M | 260.2M | 224.1M | 171.9M | 58.7M |
| Short-term Debt | - | 0 | 52.6M | 36.4M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 3.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.1B | 1.5B | - | - | - |
| Equity | |||||
| Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Retained Earnings | 422.0M | 262.2M | 144.6M | 87.7M | 70.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 942.7M | 729.0M | 471.3M | 384.8M | 394.2M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 52.6M | 36.4M | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Palomar Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 197.1M | 117.6M | 79.2M | 52.2M | 45.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 21.0M | 16.7M | 14.9M | 11.6M | 5.6M |
| Working Capital Changes | -177.4M | -158.4M | -135.3M | 2.2M | -97.9M |
| Operating Cash Flow | 32.6M | -22.0M | -44.0M | 62.4M | -45.8M |
| Investing Activities | |||||
| Capital Expenditures | 209.0K | -243.0K | -15.0K | -313.0K | -18.0K |
| Acquisitions | -69.8M | -5.5M | -8.5M | -15.0K | -11.0K |
| Investment Purchases | -903.9M | -601.6M | -234.7M | -392.6M | -216.6M |
| Investment Sales | 627.6M | 310.9M | 120.6M | 242.7M | 161.8M |
| Investing Cash Flow | -347.0M | -298.0M | -121.7M | -151.2M | -53.4M |
| Financing Activities | |||||
| Share Repurchases | -37.3M | 0 | -22.3M | -34.4M | -15.9M |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | 15.0M | 115.7M | - | - | - |
| Debt Repayment | - | -52.6M | - | - | 0 |
| Financing Cash Flow | -33.7M | 65.9M | -6.0M | 2.0M | -15.9M |
| Free Cash Flow | 402.0M | 252.6M | 109.3M | 163.6M | 83.0M |
| Net Change in Cash | -348.1M | -254.1M | -171.7M | -86.8M | -115.0M |
Cash Flow Trend
Palomar Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.40
Forward P/E
11.89
Price to Book
3.71
Price to Sales
4.01
PEG Ratio
0.30
Profitability Ratios
Profit Margin
22.50%
Operating Margin
28.71%
Return on Equity
23.58%
Return on Assets
5.97%
Financial Health
Current Ratio
0.54
Debt to Equity
0.75
Beta
0.54
Per Share Data
EPS (TTM)
$7.16
Book Value per Share
$35.55
Revenue per Share
$32.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PLMR | 3.5B | 18.40 | 3.71 | 23.58% | 22.50% | 0.75 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Old Republic | 9.8B | 11.51 | 1.76 | 16.31% | 10.24% | 30.07 |
| Kinsale Capital | 8.0B | 16.08 | 4.11 | 29.25% | 26.87% | 11.45 |
| Hanover Insurance | 6.4B | 10.04 | 1.80 | 20.60% | 10.05% | 34.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.





