TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 407.4M
Net Income 140.4M 34.46%
EPS (Diluted) $1.77

Balance Sheet Metrics

Total Assets 54.3B
Total Liabilities 47.7B
Shareholders Equity 6.5B
Debt to Equity 7.29

Cash Flow Metrics

Operating Cash Flow -60.3M
Free Cash Flow -43.0M

Revenue & Profitability Trend

Pinnacle Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.4B1.3B1.1B999.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i678.7M587.6M558.6M472.1M368.9M
Other Operating Expenses i-----
Total Operating Expenses i678.7M587.6M558.6M472.1M368.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i581.2M714.0M697.5M651.9M371.4M
Income Tax i106.2M151.9M136.8M124.6M59.0M
Effective Tax Rate % i18.3%21.3%19.6%19.1%15.9%
Net Income i475.1M562.2M560.7M527.3M312.3M
Net Margin % i31.2%40.6%43.0%47.2%31.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$6.01$7.20$7.20$6.79$4.04
EPS (Diluted) i$5.96$7.14$7.17$6.75$4.03
Basic Shares Outstanding i7646092676016370757354047546833975376489
Diluted Shares Outstanding i7646092676016370757354047546833975376489

Income Statement Trend

Pinnacle Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.3B2.1B1.1B4.0B3.7B
Short-term Investments i5.6B4.3B3.6B4.9B3.6B
Accounts Receivable i214.1M217.5M161.2M98.8M104.1M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i3.7B3.7B3.7B3.7B3.7B
Intangible Assets i21.4M27.5M34.6M33.8M42.3M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i52.6B----
Liabilities
Current Liabilities
Accounts Payable i55.6M67.0M19.5M12.5M24.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.3B2.6B888.5M1.3B1.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i46.2B----
Equity
Common Stock i77.2M76.8M76.5M76.1M75.8M
Retained Earnings i3.2B2.8B2.3B1.9B1.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.4B6.0B5.5B5.3B4.9B
Key Metrics
Total Debt i2.3B2.6B888.5M1.3B1.8B
Working Capital i00000

Balance Sheet Composition

Pinnacle Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i475.1M562.2M560.7M527.3M312.3M
Depreciation & Amortization i98.6M78.7M62.3M53.3M45.2M
Stock-Based Compensation i40.9M41.9M39.6M25.0M18.7M
Working Capital Changes i161.0M-254.9M-109.1M13.2M-88.1M
Operating Cash Flow i687.0M457.2M577.3M697.5M280.5M
Investing Activities
Capital Expenditures i-94.5M-78.3M-63.5M-23.2M-38.8M
Acquisitions i00-30.9M00
Investment Purchases i-2.7B-1.2B-1.9B-2.4B-1.5B
Investment Sales i1.4B495.5M521.6M794.7M671.1M
Investing Cash Flow i-1.3B-1.1B-1.5B-1.6B-905.3M
Financing Activities
Share Repurchases i-14.4M-3.7M-5.5M-3.8M-53.3M
Dividends Paid i-84.2M-83.9M-83.4M-70.7M-57.0M
Debt Issuance i454.6M3.4B500.0M0819.0M
Debt Repayment i-700.4M-1.8B-954.8M-450.3M-1.9B
Financing Cash Flow i-344.4M1.6B-543.7M-524.7M-948.5M
Free Cash Flow i807.3M400.1M540.6M634.3M387.0M
Net Change in Cash i-938.4M982.8M-1.5B-1.4B-1.6B

Cash Flow Trend

Pinnacle Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.91
Forward P/E 11.74
Price to Book 1.07
Price to Sales 3.83
PEG Ratio 11.74

Profitability Ratios

Profit Margin 32.93%
Operating Margin 40.74%
Return on Equity 9.32%
Return on Assets 1.15%

Financial Health

Debt to Equity 0.38
Beta 1.03

Per Share Data

EPS (TTM) $7.52
Book Value per Share $83.58
Revenue per Share $23.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pnfp6.9B11.911.079.32%32.93%0.38
PNC Financial 70.3B12.561.3911.33%28.75%1.12
U.S. Bancorp 69.2B10.631.2711.67%27.00%1.31
Webster Financial 9.5B11.531.059.44%34.45%0.50
SouthState 9.3B13.641.068.19%28.66%0.32
Comerica 8.5B12.761.2611.14%22.55%1.33

Financial data is updated regularly. All figures are in the company's reporting currency.