Pinnacle Financial (PNFP) | Financial Analysis & Statements
Pinnacle Financial Partners Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
407.4M
Net Income
140.4M
34.46%
EPS (Diluted)
$1.77
Balance Sheet Metrics
Total Assets
56.0B
Total Liabilities
49.1B
Shareholders Equity
6.9B
Debt to Equity
7.16
Cash Flow Metrics
Operating Cash Flow
376.1M
Free Cash Flow
375.4M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Pinnacle Financial Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.4B | 1.3B | 1.1B | 999.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 678.7M | 587.6M | 558.6M | 472.1M | 368.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 678.7M | 587.6M | 558.6M | 472.1M | 368.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 581.2M | 714.0M | 697.5M | 651.9M | 371.4M |
| Income Tax | 106.2M | 151.9M | 136.8M | 124.6M | 59.0M |
| Effective Tax Rate % | 18.3% | 21.3% | 19.6% | 19.1% | 15.9% |
| Net Income | 475.1M | 562.2M | 560.7M | 527.3M | 312.3M |
| Net Margin % | 31.2% | 40.6% | 43.0% | 47.2% | 31.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.01 | $7.20 | $7.20 | $6.79 | $4.04 |
| EPS (Diluted) | $5.96 | $7.14 | $7.17 | $6.75 | $4.03 |
| Basic Shares Outstanding | 76460926 | 76016370 | 75735404 | 75468339 | 75376489 |
| Diluted Shares Outstanding | 76460926 | 76016370 | 75735404 | 75468339 | 75376489 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pinnacle Financial Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3B | 2.1B | 1.1B | 4.0B | 3.7B |
| Short-term Investments | 5.6B | 4.3B | 3.6B | 4.9B | 3.6B |
| Accounts Receivable | 214.1M | 217.5M | 161.2M | 98.8M | 104.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 3.7B | 3.7B | 3.7B | 3.7B | 3.7B |
| Intangible Assets | 21.4M | 27.5M | 34.6M | 33.8M | 42.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 52.6B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 55.6M | 67.0M | 19.5M | 12.5M | 24.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.6B | 888.5M | 1.3B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 46.2B | - | - | - | - |
| Equity | |||||
| Common Stock | 77.2M | 76.8M | 76.5M | 76.1M | 75.8M |
| Retained Earnings | 3.2B | 2.8B | 2.3B | 1.9B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.4B | 6.0B | 5.5B | 5.3B | 4.9B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.6B | 888.5M | 1.3B | 1.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Pinnacle Financial Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 475.1M | 562.2M | 560.7M | 527.3M | 312.3M |
| Depreciation & Amortization | 98.6M | 78.7M | 62.3M | 53.3M | 45.2M |
| Stock-Based Compensation | 40.9M | 41.9M | 39.6M | 25.0M | 18.7M |
| Working Capital Changes | 161.0M | -254.9M | -109.1M | 13.2M | -88.1M |
| Operating Cash Flow | 687.0M | 457.2M | 577.3M | 697.5M | 280.5M |
| Investing Activities | |||||
| Capital Expenditures | -94.5M | -78.3M | -63.5M | -23.2M | -38.8M |
| Acquisitions | 0 | 0 | -30.9M | 0 | 0 |
| Investment Purchases | -2.7B | -1.2B | -1.9B | -2.4B | -1.5B |
| Investment Sales | 1.4B | 495.5M | 521.6M | 794.7M | 671.1M |
| Investing Cash Flow | -1.3B | -1.1B | -1.5B | -1.6B | -905.3M |
| Financing Activities | |||||
| Share Repurchases | -14.4M | -3.7M | -5.5M | -3.8M | -53.3M |
| Dividends Paid | -84.2M | -83.9M | -83.4M | -70.7M | -57.0M |
| Debt Issuance | 454.6M | 3.4B | 500.0M | 0 | 819.0M |
| Debt Repayment | -700.4M | -1.8B | -954.8M | -450.3M | -1.9B |
| Financing Cash Flow | -344.4M | 1.6B | -543.7M | -524.7M | -948.5M |
| Free Cash Flow | 807.3M | 400.1M | 540.6M | 634.3M | 387.0M |
| Net Change in Cash | -938.4M | 982.8M | -1.5B | -1.4B | -1.6B |
Cash Flow Trend
Pinnacle Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.22
Forward P/E
8.11
Price to Book
1.08
Price to Sales
5.45
PEG Ratio
0.69
Profitability Ratios
Profit Margin
24.66%
Operating Margin
46.89%
Return on Equity
6.17%
Return on Assets
0.74%
Financial Health
Debt to Equity
0.88
Beta
1.00
Per Share Data
EPS (TTM)
$7.84
Book Value per Share
$88.71
Revenue per Share
$27.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PNFP | 14.4B | 12.22 | 1.08 | 6.17% | 24.66% | 0.88 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






