
QCR Holdings (QCRH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
74.6M
Net Income
25.8M
34.57%
EPS (Diluted)
$1.52
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
8.1B
Shareholders Equity
1.0B
Debt to Equity
7.95
Cash Flow Metrics
Operating Cash Flow
-10.6M
Free Cash Flow
-12.7M
Revenue & Profitability Trend
QCR Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 337.7M | 343.2M | 304.2M | 271.8M | 275.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 142.7M | 149.8M | 126.1M | 109.6M | 103.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 142.7M | 149.8M | 126.1M | 109.6M | 103.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 122.6M | 126.6M | 113.5M | 121.5M | 73.3M |
Income Tax | 8.7M | 13.1M | 14.5M | 22.6M | 12.7M |
Effective Tax Rate % | 7.1% | 10.3% | 12.8% | 18.6% | 17.3% |
Net Income | 113.8M | 113.6M | 99.1M | 98.9M | 60.6M |
Net Margin % | 33.7% | 33.1% | 32.6% | 36.4% | 22.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $6.77 | $6.79 | $5.94 | $6.30 | $3.89 |
EPS (Diluted) | $6.71 | $6.73 | $5.87 | $6.20 | $3.80 |
Basic Shares Outstanding | 16829004 | 16732406 | 16681844 | 15708744 | 15571650 |
Diluted Shares Outstanding | 16829004 | 16732406 | 16681844 | 15708744 | 15571650 |
Income Statement Trend
QCR Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 235.2M | 202.0M | 127.1M | 112.8M | 147.9M |
Short-term Investments | 281.1M | 299.7M | 341.0M | 337.8M | 362.0M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 288.3M | 291.9M | 292.0M | 157.5M | 159.5M |
Intangible Assets | 11.1M | 13.8M | 16.8M | 9.3M | 11.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 9.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 567.7M | 716.8M | 696.3M | 167.0M | 171.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 8.0B | - | - | - | - |
Equity | |||||
Common Stock | 16.9M | 16.7M | 16.8M | 15.6M | 15.8M |
Retained Earnings | 665.2M | 555.0M | 450.1M | 386.1M | 300.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 997.4M | 886.6M | 772.7M | 677.0M | 593.8M |
Key Metrics | |||||
Total Debt | 567.7M | 716.8M | 696.3M | 167.0M | 171.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
QCR Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 113.8M | 113.6M | 99.1M | 98.9M | 60.6M |
Depreciation & Amortization | 11.2M | 11.7M | 10.5M | 7.4M | 7.5M |
Stock-Based Compensation | 2.8M | 2.7M | 2.4M | 2.4M | 2.2M |
Working Capital Changes | -25.9M | -11.8M | 1.4M | -44.2M | -2.9M |
Operating Cash Flow | 421.2M | 353.3M | 109.1M | 81.9M | 58.4M |
Investing Activities | |||||
Capital Expenditures | -44.5M | -14.4M | -31.2M | -12.3M | -4.2M |
Acquisitions | 0 | 0 | 145.0M | 0 | -154.0K |
Investment Purchases | -218.0M | -187.6M | -230.5M | -173.2M | -356.9M |
Investment Sales | 78.4M | 141.9M | 186.8M | 195.7M | 138.9M |
Investing Cash Flow | -172.2M | -56.5M | 39.6M | 13.8M | -201.7M |
Financing Activities | |||||
Share Repurchases | 0 | -8.7M | -53.0M | -14.2M | -3.8M |
Dividends Paid | -4.0M | -4.0M | -3.9M | -3.8M | -3.8M |
Debt Issuance | 10.4M | 135.0M | 110.0M | 0 | 175.0M |
Debt Repayment | 0 | 0 | -26.0M | -5.0M | -176.9M |
Financing Cash Flow | -151.9M | -119.4M | 553.4M | -23.9M | -110.4M |
Free Cash Flow | 400.0M | 361.4M | 85.4M | 74.2M | 107.9M |
Net Change in Cash | 97.1M | 177.4M | 702.1M | 71.7M | -253.7M |
Cash Flow Trend
QCR Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.91
Forward P/E
11.36
Price to Book
1.27
Price to Sales
4.14
PEG Ratio
-10.30
Profitability Ratios
Profit Margin
34.94%
Operating Margin
41.47%
Return on Equity
11.36%
Return on Assets
1.25%
Financial Health
Debt to Equity
0.68
Beta
0.84
Per Share Data
EPS (TTM)
$6.63
Book Value per Share
$62.04
Revenue per Share
$19.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qcrh | 1.3B | 11.91 | 1.27 | 11.36% | 34.94% | 0.68 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.86 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.06 | 1.43 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.9B | 15.68 | 2.47 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.