
Renew Energy Global (RNW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
447.8M
Gross Profit
371.0M
82.84%
Operating Income
232.2M
51.84%
Net Income
58.9M
13.16%
EPS (Diluted)
$13.74
Balance Sheet Metrics
Total Assets
11.0B
Total Liabilities
9.5B
Shareholders Equity
1.6B
Debt to Equity
6.07
Cash Flow Metrics
Operating Cash Flow
121.2M
Free Cash Flow
77.5M
Revenue & Profitability Trend
Renew Energy Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 81.3B | 78.2B | 59.3B | 48.2B |
Cost of Goods Sold | 98.7M | 3.8B | 7.0B | 324.0M | 426.0M |
Gross Profit | 1.0B | 77.5B | 71.3B | 59.0B | 47.8B |
Gross Margin % | 91.1% | 95.3% | 91.1% | 99.5% | 99.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 97.6M | 8.6B | 8.6B | 7.8B | 3.0B |
Other Operating Expenses | 11.1M | -1.1B | -1.5B | -1.8B | -1.2B |
Total Operating Expenses | 108.7M | 7.5B | 7.1B | 6.0B | 1.8B |
Operating Income | 596.1M | 46.2B | 42.6B | 34.2B | 29.9B |
Operating Margin % | 53.5% | 56.8% | 54.5% | 57.6% | 62.1% |
Non-Operating Items | |||||
Interest Income | 45.5M | 4.1B | 2.2B | 1.8B | 1.9B |
Interest Expense | 578.5M | 43.0B | 44.0B | 36.4B | 35.7B |
Other Non-Operating Income | 66.7M | 2.8B | 1.3B | -8.1B | -121.0M |
Pre-tax Income | 115.2M | 8.1B | -2.5B | -12.2B | -5.1B |
Income Tax | 62.5M | 4.0B | 2.6B | 3.9B | 2.9B |
Effective Tax Rate % | 54.2% | 49.1% | 0.0% | 0.0% | 0.0% |
Net Income | 52.7M | 4.1B | -5.0B | -16.1B | -8.0B |
Net Margin % | 4.7% | 5.1% | -6.4% | -27.2% | -16.7% |
Key Metrics | |||||
EBITDA | 874.2M | 66.6B | 57.5B | 37.5B | 43.6B |
EPS (Basic) | $10.92 | $9.94 | $-12.32 | $-40.40 | $-19.51 |
EPS (Diluted) | $10.92 | $9.92 | $-12.32 | $-40.40 | $-19.51 |
Basic Shares Outstanding | 4164696 | 365506172 | 33272494699 | 34700911335 | 34835902486 |
Diluted Shares Outstanding | 4164696 | 365506172 | 33272494699 | 34700911335 | 34835902486 |
Income Statement Trend
Renew Energy Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 462.8M | 27.0B | 38.2B | 28.4B | 20.7B |
Short-term Investments | 468.5M | 55.9B | 42.4B | 50.9B | 26.6B |
Accounts Receivable | 191.7M | 13.8B | 21.6B | 44.8B | 34.8B |
Inventory | 47.7M | 1.7B | 1.2B | 815.0M | 833.0M |
Other Current Assets | 45.8K | 4.0M | 34.0M | 1.5B | 86.0M |
Total Current Assets | 1.4B | 104.4B | 109.9B | 135.2B | 92.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.3B | 615.4B | 503.2B | 476.6B | 377.7B |
Goodwill | 547.4M | 49.5B | 50.2B | 51.3B | 48.0B |
Intangible Assets | 281.9M | 26.3B | 27.0B | 28.1B | 24.8B |
Long-term Investments | 37.9M | 2.6B | 4.2B | 0 | - |
Other Non-Current Assets | 301.3M | 23.4B | 27.2B | 9.0B | 5.7B |
Total Non-Current Assets | 9.6B | 769.5B | 636.6B | 506.1B | 399.7B |
Total Assets | 11.0B | 873.9B | 746.5B | 641.3B | 492.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 93.6M | 9.1B | 6.1B | 5.6B | 3.2B |
Short-term Debt | 1.6B | 82.3B | 63.8B | 71.0B | 41.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 397.9M | 42.6B | 38.1B | 5.1B | 1.1B |
Total Current Liabilities | 2.2B | 142.0B | 115.9B | 101.3B | 60.8B |
Non-Current Liabilities | |||||
Long-term Debt | 6.8B | 573.3B | 472.8B | 376.7B | 310.2B |
Deferred Tax Liabilities | 280.3M | 18.7B | 15.5B | 12.5B | 10.8B |
Other Non-Current Liabilities | 19.4M | 2.0B | 1.7B | 5.0M | 143.0M |
Total Non-Current Liabilities | 7.2B | 610.2B | 512.2B | 413.7B | 366.5B |
Total Liabilities | 9.5B | 752.2B | 628.1B | 515.0B | 427.3B |
Equity | |||||
Common Stock | 55.0M | 4.8B | 4.8B | 4.8B | 3.8B |
Retained Earnings | -615.5M | -56.4B | -53.6B | -38.4B | -6.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 121.7B | 118.4B | 126.4B | 64.7B |
Key Metrics | |||||
Total Debt | 8.4B | 655.7B | 536.6B | 447.7B | 351.6B |
Working Capital | -893.7M | -37.6B | -6.1B | 33.9B | 31.5B |
Balance Sheet Composition
Renew Energy Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 114.9M | 8.1B | -2.5B | -12.2B | -5.1B |
Depreciation & Amortization | 236.7M | 17.6B | 15.9B | 13.8B | 12.0B |
Stock-Based Compensation | 14.6M | 1.7B | 2.0B | 2.4B | 203.0M |
Working Capital Changes | -64.6M | 5.2B | 6.7B | -4.1B | -10.4B |
Operating Cash Flow | 841.2M | 76.4B | 69.9B | 46.2B | 32.2B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -153.8B | -86.3B | -89.7B | -24.5B |
Acquisitions | 41.1M | 5.7B | -3.0B | -11.2B | 3.6B |
Investment Purchases | -4.2B | -444.0B | -255.0B | -309.1B | -140.8B |
Investment Sales | 4.3B | 426.7B | 267.3B | 284.3B | 142.2B |
Investing Cash Flow | -896.5M | -166.1B | -77.1B | -126.5B | -19.4B |
Financing Activities | |||||
Share Repurchases | 0 | -4.8B | -13.3B | -1.3B | 0 |
Dividends Paid | 0 | 0 | 0 | -19.6B | 0 |
Debt Issuance | 4.2B | 414.0B | 246.6B | 290.9B | 125.8B |
Debt Repayment | -3.3B | -280.9B | -188.2B | -213.5B | -116.0B |
Financing Cash Flow | 891.1M | 135.6B | 90.6B | 119.5B | 7.1B |
Free Cash Flow | -298.8M | -84.9B | -20.8B | -47.4B | 7.6B |
Net Change in Cash | 835.8M | 45.9B | 83.4B | 39.3B | 19.9B |
Cash Flow Trend
Renew Energy Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.48
Forward P/E
20.25
Price to Book
0.02
Price to Sales
0.02
PEG Ratio
0.00
Profitability Ratios
Profit Margin
7.55%
Operating Margin
53.74%
Return on Equity
7.22%
Return on Assets
4.01%
Financial Health
Current Ratio
0.77
Debt to Equity
539.02
Beta
0.89
Per Share Data
EPS (TTM)
$0.28
Book Value per Share
$325.61
Revenue per Share
$312.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rnw | 2.8B | 27.48 | 0.02 | 7.22% | 7.55% | 539.02 |
Constellation Energy | 100.8B | 33.62 | 7.50 | 23.52% | 12.12% | 60.21 |
Brookfield Renewable | 6.0B | 21.55 | 98.16 | -9.15% | -33.95% | 133.80 |
Clearway Energy | 6.0B | 46.68 | 1.93 | -2.00% | 5.31% | 168.03 |
Clearway Energy | 5.9B | 42.74 | 1.77 | -2.00% | 5.31% | 168.03 |
Ormat Technologies | 5.4B | 43.44 | 2.21 | 5.19% | 14.18% | 99.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.