
Selective Insurance (SIGI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.3B
Net Income
109.9M
8.55%
EPS (Diluted)
$1.76
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
10.9B
Shareholders Equity
3.3B
Debt to Equity
3.36
Cash Flow Metrics
Operating Cash Flow
67.4M
Free Cash Flow
271.0M
Revenue & Profitability Trend
Selective Insurance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.9B | 4.2B | 3.6B | 3.4B | 2.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 31.1M | 28.3M | 25.4M |
Other Operating Expenses | 34.4M | 30.9M | 31.2M | 28.3M | 25.4M |
Total Operating Expenses | 34.4M | 30.9M | 62.3M | 56.6M | 50.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 28.9M | 28.8M | 28.8M | 29.2M | 30.8M |
Other Non-Operating Income | 31.1M | 19.4M | 11.3M | 17.7M | 17.6M |
Pre-tax Income | 258.0M | 458.4M | 280.2M | 505.3M | 303.0M |
Income Tax | 51.0M | 93.2M | 55.3M | 101.5M | 56.6M |
Effective Tax Rate % | 19.8% | 20.3% | 19.7% | 20.1% | 18.7% |
Net Income | 207.0M | 365.2M | 224.9M | 403.8M | 246.4M |
Net Margin % | 4.3% | 8.6% | 6.3% | 12.0% | 8.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.25 | $5.87 | $3.57 | $6.55 | $4.11 |
EPS (Diluted) | $3.23 | $5.84 | $3.54 | $6.50 | $4.09 |
Basic Shares Outstanding | 60869000 | 60636437 | 60338900 | 60184382 | 59905803 |
Diluted Shares Outstanding | 60869000 | 60636437 | 60338900 | 60184382 | 59905803 |
Income Statement Trend
Selective Insurance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 91.0K | 180.0K | 26.0K | 455.0K | 394.0K |
Short-term Investments | 1.1B | 820.4M | 7.1B | 7.2B | 6.9B |
Accounts Receivable | 2.5B | 2.0B | 1.9B | 1.5B | 1.4B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 15.7M | 15.7M | 15.7M | 15.7M | 15.7M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 13.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 507.9M | 503.9M | 504.7M | 506.0M | 550.7M |
Deferred Tax Liabilities | - | - | - | 13.4M | 27.1M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.4B | - | - | - | - |
Equity | |||||
Common Stock | 211.2M | 210.4M | 209.7M | 208.9M | 208.1M |
Retained Earnings | 3.1B | 3.0B | 2.7B | 2.6B | 2.3B |
Treasury Stock | 650.8M | 635.2M | 627.3M | 608.9M | 599.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 3.0B | 2.5B | 3.0B | 2.7B |
Key Metrics | |||||
Total Debt | 507.9M | 503.9M | 504.7M | 506.0M | 550.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Selective Insurance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 207.0M | 365.2M | 224.9M | 403.8M | 246.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 22.8M | 18.3M | 18.4M | 15.9M | 16.2M |
Working Capital Changes | -204.7M | -225.2M | -154.1M | -65.0M | -5.5M |
Operating Cash Flow | 25.1M | 158.3M | 89.3M | 361.7M | 262.1M |
Investing Activities | |||||
Capital Expenditures | -30.8M | -22.6M | -26.0M | -22.2M | -22.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -12.4B | -7.0B | -7.3B | -6.7B | -7.8B |
Investment Sales | 11.5B | 6.4B | 6.6B | 6.1B | 7.2B |
Investing Cash Flow | -929.0M | -658.0M | -699.6M | -586.8M | -666.8M |
Financing Activities | |||||
Share Repurchases | -15.6M | -7.9M | -18.3M | -9.0M | -7.1M |
Dividends Paid | -94.1M | -83.0M | -76.1M | -69.5M | -54.5M |
Debt Issuance | 0 | 20.0M | 60.0M | 0 | 587.0M |
Debt Repayment | -2.6M | -22.7M | -62.4M | -51.8M | -587.6M |
Financing Cash Flow | -102.8M | -84.5M | -87.8M | -122.3M | 141.4M |
Free Cash Flow | 1.1B | 736.3M | 776.4M | 749.3M | 532.0M |
Net Change in Cash | -1.0B | -584.1M | -698.1M | -347.5M | -263.2M |
Cash Flow Trend
Selective Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.82
Forward P/E
10.06
Price to Book
1.50
Price to Sales
0.93
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
7.50%
Operating Margin
9.21%
Return on Equity
12.20%
Return on Assets
2.56%
Financial Health
Current Ratio
0.36
Debt to Equity
26.79
Beta
0.46
Per Share Data
EPS (TTM)
$6.11
Book Value per Share
$52.09
Revenue per Share
$84.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sigi | 4.8B | 12.82 | 1.50 | 12.20% | 7.50% | 26.79 |
Progressive | 142.5B | 13.69 | 4.37 | 37.29% | 12.66% | 21.15 |
Chubb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Old Republic | 9.4B | 10.76 | 1.50 | 14.69% | 10.31% | 25.62 |
RLI | 6.2B | 19.23 | 3.56 | 19.49% | 17.81% | 6.59 |
Hanover Insurance | 6.1B | 11.32 | 1.92 | 19.23% | 8.67% | 24.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.