
Trustmark (TRMK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
170.4M
Net Income
55.8M
32.77%
EPS (Diluted)
$0.92
Balance Sheet Metrics
Total Assets
18.3B
Total Liabilities
16.3B
Shareholders Equity
2.0B
Debt to Equity
8.05
Cash Flow Metrics
Operating Cash Flow
84.8M
Free Cash Flow
78.1M
Revenue & Profitability Trend
Trustmark Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 455.5M | 647.2M | 588.3M | 543.7M | 607.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 285.4M | 318.2M | 294.8M | 289.7M | 278.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 285.4M | 318.2M | 294.8M | 289.7M | 278.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 34.1M | 197.3M | 73.7M | 175.4M | 189.8M |
Income Tax | -11.2M | 31.8M | 1.9M | 28.0M | 29.8M |
Effective Tax Rate % | -32.7% | 16.1% | 2.5% | 16.0% | 15.7% |
Net Income | 223.0M | 165.5M | 71.9M | 147.4M | 160.0M |
Net Margin % | 49.0% | 25.6% | 12.2% | 27.1% | 26.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.65 | $2.71 | $1.17 | $2.35 | $2.52 |
EPS (Diluted) | $3.63 | $2.70 | $1.17 | $2.34 | $2.51 |
Basic Shares Outstanding | 61158427 | 61054000 | 61242358 | 62788055 | 63504516 |
Diluted Shares Outstanding | 61158427 | 61054000 | 61242358 | 62788055 | 63504516 |
Income Statement Trend
Trustmark Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 567.3M | 975.5M | 734.8M | 2.3B | 2.0B |
Short-term Investments | 1.7B | 1.8B | 2.0B | 3.2B | 2.0B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 38.0M | 41.9M | 40.8M | 40.6M | 38.4M |
Goodwill | 808.7M | 903.3M | 901.8M | 861.2M | 844.4M |
Intangible Assets | 139.4M | 134.8M | 133.3M | 92.8M | 73.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 18.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 428.2M | 631.3M | 1.2B | 227.9M | 244.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 16.2B | - | - | - | - |
Equity | |||||
Common Stock | 12.7M | 12.7M | 12.7M | 12.8M | 13.2M |
Retained Earnings | 1.9B | 1.7B | 1.6B | 1.6B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 1.7B | 1.5B | 1.7B | 1.7B |
Key Metrics | |||||
Total Debt | 428.2M | 631.3M | 1.2B | 227.9M | 244.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Trustmark Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 223.0M | 165.5M | 71.9M | 147.4M | 160.0M |
Depreciation & Amortization | 38.1M | 35.8M | 39.9M | 45.8M | 41.3M |
Stock-Based Compensation | - | 6.2M | 4.9M | 5.6M | 5.2M |
Working Capital Changes | -114.8M | 22.9M | 115.8M | 62.0M | -36.0M |
Operating Cash Flow | 143.8M | 179.8M | 287.3M | 423.9M | 102.0M |
Investing Activities | |||||
Capital Expenditures | -21.3M | -38.2M | -21.5M | -26.4M | -19.8M |
Acquisitions | 321.3M | - | 0 | 0 | -7.9M |
Investment Purchases | -1.6B | -35.8M | -857.8M | -2.2B | -1.1B |
Investment Sales | 1.7B | 409.2M | 571.5M | 1.0B | 882.2M |
Investing Cash Flow | 466.7M | 355.3M | -343.7M | -1.2B | -181.5M |
Financing Activities | |||||
Share Repurchases | -9.0M | 0 | -24.6M | -61.8M | -28.6M |
Dividends Paid | -56.8M | -56.7M | -56.7M | -58.1M | -58.8M |
Debt Issuance | - | - | 975.0M | 0 | 123.4M |
Debt Repayment | -200.5M | -721.0K | -1.4M | -1.4M | -1.7M |
Financing Cash Flow | -266.3M | -58.5M | 890.6M | -122.7M | 33.7M |
Free Cash Flow | 88.3M | 148.2M | 262.5M | 317.6M | 34.5M |
Net Change in Cash | 344.2M | 476.7M | 834.2M | -855.5M | -45.8M |
Cash Flow Trend
Trustmark Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.31
Forward P/E
12.74
Price to Book
1.17
Price to Sales
3.20
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
28.63%
Operating Margin
35.50%
Return on Equity
10.99%
Return on Assets
1.17%
Financial Health
Debt to Equity
0.61
Beta
0.70
Per Share Data
EPS (TTM)
$3.56
Book Value per Share
$34.28
Revenue per Share
$12.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trmk | 2.4B | 11.31 | 1.17 | 10.99% | 28.63% | 0.61 |
U.S. Bancorp | 75.9B | 11.67 | 1.39 | 11.67% | 27.00% | 1.34 |
Nu Holdings | 71.2B | 31.36 | 7.44 | 27.88% | 39.32% | 0.36 |
UMB Financial | 9.5B | 14.11 | 1.37 | 10.05% | 27.11% | 0.51 |
Wintrust Financial | 9.3B | 13.19 | 1.46 | 11.60% | 29.83% | 0.62 |
Old National Bancorp | 9.1B | 13.58 | 1.13 | 8.00% | 29.98% | 0.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.