TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 109.7M
Net Income 29.1M 26.49%
EPS (Diluted) $0.53

Balance Sheet Metrics

Total Assets 12.6B
Total Liabilities 11.0B
Shareholders Equity 1.6B
Debt to Equity 6.72

Cash Flow Metrics

Operating Cash Flow 46.1M
Free Cash Flow 43.1M

Revenue & Profitability Trend

Veritex Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i425.6M448.8M422.6M333.4M313.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i150.2M130.8M125.0M100.1M83.1M
Other Operating Expenses i-----
Total Operating Expenses i150.2M130.8M125.0M100.1M83.1M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i139.0M144.3M186.6M176.3M88.1M
Income Tax i31.7M36.0M40.3M36.7M14.2M
Effective Tax Rate % i22.8%25.0%21.6%20.8%16.1%
Net Income i107.2M108.3M146.3M139.6M73.9M
Net Margin % i25.2%24.1%34.6%41.9%23.6%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.97$2.00$2.75$2.83$1.48
EPS (Diluted) i$1.95$1.98$2.71$2.77$1.48
Basic Shares Outstanding i5445000054256000531700004940500049884000
Diluted Shares Outstanding i5445000054256000531700004940500049884000

Income Statement Trend

Veritex Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i855.2M629.1M436.1M379.8M230.8M
Short-term Investments i1.0B1.1B1.1B993.1M1.0B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i--2.9M2.9M3.3M
Goodwill i837.6M850.7M862.1M873.6M803.4M
Intangible Assets i28.7M41.8M53.2M66.0M61.7M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i12.8B----
Liabilities
Current Liabilities
Accounts Payable i----61.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i230.7M329.8M1.4B1.0B1.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i11.2B----
Equity
Common Stock i613.0K610.0K607.0K560.0K555.0K
Retained Earnings i507.9M444.2M379.3M275.3M172.2M
Treasury Stock i171.1M167.6M167.6M167.6M152.1M
Other Equity-----
Total Shareholders Equity i1.6B1.5B1.4B1.3B1.2B
Key Metrics
Total Debt i230.7M329.8M1.4B1.0B1.0B
Working Capital i00000

Balance Sheet Composition

Veritex Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i107.2M108.3M146.3M139.6M73.9M
Depreciation & Amortization i19.7M19.5M18.7M15.7M15.8M
Stock-Based Compensation i12.4M12.0M11.9M10.6M8.0M
Working Capital Changes i-1.8M-7.9M-7.6M11.5M-18.5M
Operating Cash Flow i119.8M85.9M170.7M173.2M63.7M
Investing Activities
Capital Expenditures i-12.6M-1.9M-4.6M976.0K-707.0K
Acquisitions i-00-55.5M0
Investment Purchases i-1.7B-1.4B-505.5M-290.1M-1.2B
Investment Sales i1.5B1.5B108.2M209.9M1.1B
Investing Cash Flow i-227.7M76.6M-401.9M-132.5M-22.0M
Financing Activities
Share Repurchases i-3.5M00-15.5M-57.5M
Dividends Paid i-43.6M-43.3M-42.3M-36.5M-34.1M
Debt Issuance i048.8B35.0B0222.9M
Debt Repayment i-100.0M-49.9B-34.7B-35.2M-5.0M
Financing Cash Flow i-149.7M-1.1B506.2M-87.9M122.5M
Free Cash Flow i123.8M142.2M188.1M179.9M104.8M
Net Change in Cash i-257.5M-958.1M275.0M-47.2M164.2M

Cash Flow Trend

Veritex Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.95
Forward P/E 15.09
Price to Book 1.10
Price to Sales 4.32
PEG Ratio 1.14

Profitability Ratios

Profit Margin 27.29%
Operating Margin 39.27%
Return on Equity 7.25%
Return on Assets 0.92%

Financial Health

Debt to Equity 0.21
Beta 1.04

Per Share Data

EPS (TTM) $2.10
Book Value per Share $30.39
Revenue per Share $7.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vbtx1.9B15.951.107.25%27.29%0.21
Nu Holdings 77.7B32.577.7327.88%39.32%0.36
U.S. Bancorp 77.2B11.501.3711.67%27.00%1.34
OFG Bancorp 2.0B10.041.4315.20%31.43%0.38
Northwest Bancshares 1.9B11.130.978.97%25.54%0.29
City Holding Company 1.8B14.792.3316.84%40.61%0.69

Financial data is updated regularly. All figures are in the company's reporting currency.