
Veritex Holdings (VBTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
109.7M
Net Income
29.1M
26.49%
EPS (Diluted)
$0.53
Balance Sheet Metrics
Total Assets
12.6B
Total Liabilities
11.0B
Shareholders Equity
1.6B
Debt to Equity
6.72
Cash Flow Metrics
Operating Cash Flow
46.1M
Free Cash Flow
43.1M
Revenue & Profitability Trend
Veritex Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 425.6M | 448.8M | 422.6M | 333.4M | 313.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 150.2M | 130.8M | 125.0M | 100.1M | 83.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 150.2M | 130.8M | 125.0M | 100.1M | 83.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 139.0M | 144.3M | 186.6M | 176.3M | 88.1M |
Income Tax | 31.7M | 36.0M | 40.3M | 36.7M | 14.2M |
Effective Tax Rate % | 22.8% | 25.0% | 21.6% | 20.8% | 16.1% |
Net Income | 107.2M | 108.3M | 146.3M | 139.6M | 73.9M |
Net Margin % | 25.2% | 24.1% | 34.6% | 41.9% | 23.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.97 | $2.00 | $2.75 | $2.83 | $1.48 |
EPS (Diluted) | $1.95 | $1.98 | $2.71 | $2.77 | $1.48 |
Basic Shares Outstanding | 54450000 | 54256000 | 53170000 | 49405000 | 49884000 |
Diluted Shares Outstanding | 54450000 | 54256000 | 53170000 | 49405000 | 49884000 |
Income Statement Trend
Veritex Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 855.2M | 629.1M | 436.1M | 379.8M | 230.8M |
Short-term Investments | 1.0B | 1.1B | 1.1B | 993.1M | 1.0B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 2.9M | 2.9M | 3.3M |
Goodwill | 837.6M | 850.7M | 862.1M | 873.6M | 803.4M |
Intangible Assets | 28.7M | 41.8M | 53.2M | 66.0M | 61.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 12.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | 61.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 230.7M | 329.8M | 1.4B | 1.0B | 1.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 11.2B | - | - | - | - |
Equity | |||||
Common Stock | 613.0K | 610.0K | 607.0K | 560.0K | 555.0K |
Retained Earnings | 507.9M | 444.2M | 379.3M | 275.3M | 172.2M |
Treasury Stock | 171.1M | 167.6M | 167.6M | 167.6M | 152.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.4B | 1.3B | 1.2B |
Key Metrics | |||||
Total Debt | 230.7M | 329.8M | 1.4B | 1.0B | 1.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Veritex Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 107.2M | 108.3M | 146.3M | 139.6M | 73.9M |
Depreciation & Amortization | 19.7M | 19.5M | 18.7M | 15.7M | 15.8M |
Stock-Based Compensation | 12.4M | 12.0M | 11.9M | 10.6M | 8.0M |
Working Capital Changes | -1.8M | -7.9M | -7.6M | 11.5M | -18.5M |
Operating Cash Flow | 119.8M | 85.9M | 170.7M | 173.2M | 63.7M |
Investing Activities | |||||
Capital Expenditures | -12.6M | -1.9M | -4.6M | 976.0K | -707.0K |
Acquisitions | - | 0 | 0 | -55.5M | 0 |
Investment Purchases | -1.7B | -1.4B | -505.5M | -290.1M | -1.2B |
Investment Sales | 1.5B | 1.5B | 108.2M | 209.9M | 1.1B |
Investing Cash Flow | -227.7M | 76.6M | -401.9M | -132.5M | -22.0M |
Financing Activities | |||||
Share Repurchases | -3.5M | 0 | 0 | -15.5M | -57.5M |
Dividends Paid | -43.6M | -43.3M | -42.3M | -36.5M | -34.1M |
Debt Issuance | 0 | 48.8B | 35.0B | 0 | 222.9M |
Debt Repayment | -100.0M | -49.9B | -34.7B | -35.2M | -5.0M |
Financing Cash Flow | -149.7M | -1.1B | 506.2M | -87.9M | 122.5M |
Free Cash Flow | 123.8M | 142.2M | 188.1M | 179.9M | 104.8M |
Net Change in Cash | -257.5M | -958.1M | 275.0M | -47.2M | 164.2M |
Cash Flow Trend
Veritex Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.95
Forward P/E
15.09
Price to Book
1.10
Price to Sales
4.32
PEG Ratio
1.14
Profitability Ratios
Profit Margin
27.29%
Operating Margin
39.27%
Return on Equity
7.25%
Return on Assets
0.92%
Financial Health
Debt to Equity
0.21
Beta
1.04
Per Share Data
EPS (TTM)
$2.10
Book Value per Share
$30.39
Revenue per Share
$7.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vbtx | 1.9B | 15.95 | 1.10 | 7.25% | 27.29% | 0.21 |
Nu Holdings | 77.7B | 32.57 | 7.73 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 77.2B | 11.50 | 1.37 | 11.67% | 27.00% | 1.34 |
OFG Bancorp | 2.0B | 10.04 | 1.43 | 15.20% | 31.43% | 0.38 |
Northwest Bancshares | 1.9B | 11.13 | 0.97 | 8.97% | 25.54% | 0.29 |
City Holding Company | 1.8B | 14.79 | 2.33 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.