
Virtu Financial (VIRT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
834.3M
Gross Profit
506.6M
60.72%
Operating Income
390.6M
46.82%
Net Income
176.1M
21.11%
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
13.9B
Shareholders Equity
1.5B
Debt to Equity
9.33
Cash Flow Metrics
Operating Cash Flow
391.5M
Free Cash Flow
384.3M
Revenue & Profitability Trend
Virtu Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.3B | 2.4B | 2.8B | 3.2B |
Cost of Goods Sold | 1.1B | 902.4M | 1.0B | 1.1B | 1.2B |
Gross Profit | 1.8B | 1.4B | 1.4B | 1.7B | 2.1B |
Gross Margin % | 61.4% | 60.7% | 57.3% | 60.1% | 64.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 236.4M | 230.8M | 219.5M | 212.0M | 213.8M |
Other Operating Expenses | 97.0M | 99.0M | 86.1M | 88.1M | 94.6M |
Total Operating Expenses | 333.4M | 329.7M | 305.6M | 300.1M | 308.3M |
Operating Income | 1.3B | 934.0M | 917.9M | 1.3B | 1.6B |
Operating Margin % | 45.8% | 40.7% | 38.8% | 44.5% | 50.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 627.0M | 599.8M | 323.1M | 219.7M | 213.4M |
Other Non-Operating Income | -16.5M | -769.0K | -8.1M | -29.0M | -12.5M |
Pre-tax Income | 645.0M | 325.1M | 556.8M | 996.9M | 1.4B |
Income Tax | 110.4M | 61.2M | 88.5M | 169.7M | 261.9M |
Effective Tax Rate % | 17.1% | 18.8% | 15.9% | 17.0% | 18.9% |
Net Income | 534.5M | 263.9M | 468.3M | 827.2M | 1.1B |
Net Margin % | 18.6% | 11.5% | 19.8% | 29.4% | 34.6% |
Key Metrics | |||||
EBITDA | 1.4B | 1.1B | 1.0B | 1.4B | 1.7B |
EPS (Basic) | $2.98 | $1.42 | $2.45 | $3.95 | $5.19 |
EPS (Diluted) | $2.97 | $1.42 | $2.44 | $3.91 | $5.16 |
Basic Shares Outstanding | 87482162 | 94076165 | 103997767 | 117339539 | 121692443 |
Diluted Shares Outstanding | 87482162 | 94076165 | 103997767 | 117339539 | 121692443 |
Income Statement Trend
Virtu Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 872.5M | 820.4M | 981.6M | 1.1B | 889.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.3B | 844.0M | 1.2B | 1.2B | 1.9B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.2B | 1.7B | 2.2B | 2.3B | 2.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 175.0M | 229.5M | 187.4M | 225.3M | 268.9M |
Goodwill | 2.5B | 2.6B | 2.6B | 2.7B | 2.8B |
Intangible Assets | 203.2M | 257.5M | 321.5M | 386.3M | 454.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 492.8M | 437.5M | 450.7M | 449.8M | 510.8M |
Total Non-Current Assets | 13.2B | 12.8B | 8.3B | 8.0B | 7.1B |
Total Assets | 15.4B | 14.5B | 10.6B | 10.3B | 10.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.6B | 769.0M | 1.1B | 1.5B |
Short-term Debt | 38.5M | 1.8B | 3.9M | 61.5M | 64.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5M | - | - | - | - |
Total Current Liabilities | 1.8B | 1.9B | 1.0B | 1.4B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 5.7B | 5.1B | 3.7B | 3.5B | 3.4B |
Deferred Tax Liabilities | - | - | 343.0K | 65.0K | 0 |
Other Non-Current Liabilities | 6.4B | 6.1B | 4.2B | 3.5B | 2.9B |
Total Non-Current Liabilities | 12.1B | 11.2B | 7.9B | 7.1B | 6.3B |
Total Liabilities | 13.9B | 13.1B | 8.9B | 8.5B | 8.1B |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
Retained Earnings | 1.2B | 1.0B | 972.3M | 830.5M | 422.4M |
Treasury Stock | 1.3B | 1.2B | 954.6M | 494.1M | 88.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.4B | 1.7B | 1.9B | 1.9B |
Key Metrics | |||||
Total Debt | 5.7B | 6.9B | 3.7B | 3.6B | 3.4B |
Working Capital | 409.8M | -159.3M | 1.2B | 889.0M | 1.1B |
Balance Sheet Composition
Virtu Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 534.5M | 263.9M | 468.3M | 827.2M | 1.1B |
Depreciation & Amortization | 116.3M | 127.3M | 131.2M | 137.5M | 141.0M |
Stock-Based Compensation | 75.5M | 63.9M | 67.2M | 55.8M | 59.8M |
Working Capital Changes | -140.1M | 17.4M | -3.8M | 86.4M | -155.8M |
Operating Cash Flow | 599.0M | 491.8M | 706.8M | 1.2B | 1.2B |
Investing Activities | |||||
Capital Expenditures | -12.4M | -37.8M | -27.2M | -24.6M | -28.9M |
Acquisitions | - | - | 0 | 0 | 60.6M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 0 | 7.6M |
Investing Cash Flow | -20.0M | -56.1M | 8.1M | -51.8M | 28.9M |
Financing Activities | |||||
Share Repurchases | -191.1M | -230.6M | -488.8M | -430.9M | -49.9M |
Dividends Paid | -299.4M | -306.1M | -375.3M | -548.0M | -484.4M |
Debt Issuance | 1.7B | 0 | 1.8B | 0 | 0 |
Debt Repayment | -1.7B | -73.0M | -1.6B | -36.7M | -288.5M |
Financing Cash Flow | -482.8M | -585.0M | -740.9M | -1.0B | -856.4M |
Free Cash Flow | 544.7M | 415.6M | 641.9M | 1.1B | 1.0B |
Net Change in Cash | 96.3M | -149.4M | -25.9M | 82.9M | 401.5M |
Cash Flow Trend
Virtu Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.88
Forward P/E
13.26
Price to Book
2.69
Price to Sales
2.64
PEG Ratio
13.26
Profitability Ratios
Profit Margin
13.34%
Operating Margin
33.36%
Return on Equity
41.05%
Return on Assets
4.04%
Financial Health
Current Ratio
1.10
Debt to Equity
418.93
Beta
0.66
Per Share Data
EPS (TTM)
$3.46
Book Value per Share
$15.28
Revenue per Share
$27.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
virt | 6.3B | 11.88 | 2.69 | 41.05% | 13.34% | 418.93 |
Morgan Stanley | 230.9B | 16.36 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Stifel Financial | 11.7B | 22.13 | 2.38 | 11.11% | 11.99% | 42.09 |
Evercore | 11.7B | 27.31 | 7.04 | 27.63% | 14.27% | 48.46 |
MarketAxess Holdings | 7.1B | 31.94 | 5.13 | 16.33% | 26.62% | 4.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.