TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 834.3M
Gross Profit 506.6M 60.72%
Operating Income 390.6M 46.82%
Net Income 176.1M 21.11%

Balance Sheet Metrics

Total Assets 15.4B
Total Liabilities 13.9B
Shareholders Equity 1.5B
Debt to Equity 9.33

Cash Flow Metrics

Operating Cash Flow 391.5M
Free Cash Flow 384.3M

Revenue & Profitability Trend

Virtu Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.3B2.4B2.8B3.2B
Cost of Goods Sold i1.1B902.4M1.0B1.1B1.2B
Gross Profit i1.8B1.4B1.4B1.7B2.1B
Gross Margin % i61.4%60.7%57.3%60.1%64.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i236.4M230.8M219.5M212.0M213.8M
Other Operating Expenses i97.0M99.0M86.1M88.1M94.6M
Total Operating Expenses i333.4M329.7M305.6M300.1M308.3M
Operating Income i1.3B934.0M917.9M1.3B1.6B
Operating Margin % i45.8%40.7%38.8%44.5%50.6%
Non-Operating Items
Interest Income i-----
Interest Expense i627.0M599.8M323.1M219.7M213.4M
Other Non-Operating Income-16.5M-769.0K-8.1M-29.0M-12.5M
Pre-tax Income i645.0M325.1M556.8M996.9M1.4B
Income Tax i110.4M61.2M88.5M169.7M261.9M
Effective Tax Rate % i17.1%18.8%15.9%17.0%18.9%
Net Income i534.5M263.9M468.3M827.2M1.1B
Net Margin % i18.6%11.5%19.8%29.4%34.6%
Key Metrics
EBITDA i1.4B1.1B1.0B1.4B1.7B
EPS (Basic) i$2.98$1.42$2.45$3.95$5.19
EPS (Diluted) i$2.97$1.42$2.44$3.91$5.16
Basic Shares Outstanding i8748216294076165103997767117339539121692443
Diluted Shares Outstanding i8748216294076165103997767117339539121692443

Income Statement Trend

Virtu Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i872.5M820.4M981.6M1.1B889.6M
Short-term Investments i-----
Accounts Receivable i1.3B844.0M1.2B1.2B1.9B
Inventory i-----
Other Current Assets-----
Total Current Assets i2.2B1.7B2.2B2.3B2.9B
Non-Current Assets
Property, Plant & Equipment i175.0M229.5M187.4M225.3M268.9M
Goodwill i2.5B2.6B2.6B2.7B2.8B
Intangible Assets i203.2M257.5M321.5M386.3M454.5M
Long-term Investments-----
Other Non-Current Assets492.8M437.5M450.7M449.8M510.8M
Total Non-Current Assets i13.2B12.8B8.3B8.0B7.1B
Total Assets i15.4B14.5B10.6B10.3B10.0B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.6B769.0M1.1B1.5B
Short-term Debt i38.5M1.8B3.9M61.5M64.7M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5M----
Total Current Liabilities i1.8B1.9B1.0B1.4B1.8B
Non-Current Liabilities
Long-term Debt i5.7B5.1B3.7B3.5B3.4B
Deferred Tax Liabilities i--343.0K65.0K0
Other Non-Current Liabilities6.4B6.1B4.2B3.5B2.9B
Total Non-Current Liabilities i12.1B11.2B7.9B7.1B6.3B
Total Liabilities i13.9B13.1B8.9B8.5B8.1B
Equity
Common Stock i2.0K2.0K2.0K2.0K2.0K
Retained Earnings i1.2B1.0B972.3M830.5M422.4M
Treasury Stock i1.3B1.2B954.6M494.1M88.9M
Other Equity-----
Total Shareholders Equity i1.5B1.4B1.7B1.9B1.9B
Key Metrics
Total Debt i5.7B6.9B3.7B3.6B3.4B
Working Capital i409.8M-159.3M1.2B889.0M1.1B

Balance Sheet Composition

Virtu Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i534.5M263.9M468.3M827.2M1.1B
Depreciation & Amortization i116.3M127.3M131.2M137.5M141.0M
Stock-Based Compensation i75.5M63.9M67.2M55.8M59.8M
Working Capital Changes i-140.1M17.4M-3.8M86.4M-155.8M
Operating Cash Flow i599.0M491.8M706.8M1.2B1.2B
Investing Activities
Capital Expenditures i-12.4M-37.8M-27.2M-24.6M-28.9M
Acquisitions i--0060.6M
Investment Purchases i-----
Investment Sales i--007.6M
Investing Cash Flow i-20.0M-56.1M8.1M-51.8M28.9M
Financing Activities
Share Repurchases i-191.1M-230.6M-488.8M-430.9M-49.9M
Dividends Paid i-299.4M-306.1M-375.3M-548.0M-484.4M
Debt Issuance i1.7B01.8B00
Debt Repayment i-1.7B-73.0M-1.6B-36.7M-288.5M
Financing Cash Flow i-482.8M-585.0M-740.9M-1.0B-856.4M
Free Cash Flow i544.7M415.6M641.9M1.1B1.0B
Net Change in Cash i96.3M-149.4M-25.9M82.9M401.5M

Cash Flow Trend

Virtu Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.88
Forward P/E 13.26
Price to Book 2.69
Price to Sales 2.64
PEG Ratio 13.26

Profitability Ratios

Profit Margin 13.34%
Operating Margin 33.36%
Return on Equity 41.05%
Return on Assets 4.04%

Financial Health

Current Ratio 1.10
Debt to Equity 418.93
Beta 0.66

Per Share Data

EPS (TTM) $3.46
Book Value per Share $15.28
Revenue per Share $27.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
virt6.3B11.882.6941.05%13.34%418.93
Morgan Stanley 230.9B16.362.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Stifel Financial 11.7B22.132.3811.11%11.99%42.09
Evercore 11.7B27.317.0427.63%14.27%48.46
MarketAxess Holdings 7.1B31.945.1316.33%26.62%4.94

Financial data is updated regularly. All figures are in the company's reporting currency.