Virtu Financial (VIRT) | Financial Analysis & Statements
Virtu Financial Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
834.3M
Gross Profit
506.6M
60.72%
Operating Income
390.6M
46.82%
Net Income
176.1M
21.11%
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
13.9B
Shareholders Equity
1.5B
Debt to Equity
9.33
Cash Flow Metrics
Operating Cash Flow
391.5M
Free Cash Flow
384.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
Virtu Financial Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.3B | 2.4B | 2.8B | 3.2B |
| Cost of Goods Sold | 1.1B | 902.4M | 1.0B | 1.1B | 1.2B |
| Gross Profit | 1.8B | 1.4B | 1.4B | 1.7B | 2.1B |
| Gross Margin % | 61.4% | 60.7% | 57.3% | 60.1% | 64.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 236.4M | 230.8M | 219.5M | 212.0M | 213.8M |
| Other Operating Expenses | 97.0M | 99.0M | 86.1M | 88.1M | 94.6M |
| Total Operating Expenses | 333.4M | 329.7M | 305.6M | 300.1M | 308.3M |
| Operating Income | 1.3B | 934.0M | 917.9M | 1.3B | 1.6B |
| Operating Margin % | 45.8% | 40.7% | 38.8% | 44.5% | 50.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 627.0M | 599.8M | 323.1M | 219.7M | 213.4M |
| Other Non-Operating Income | -16.5M | -769.0K | -8.1M | -29.0M | -12.5M |
| Pre-tax Income | 645.0M | 325.1M | 556.8M | 996.9M | 1.4B |
| Income Tax | 110.4M | 61.2M | 88.5M | 169.7M | 261.9M |
| Effective Tax Rate % | 17.1% | 18.8% | 15.9% | 17.0% | 18.9% |
| Net Income | 534.5M | 263.9M | 468.3M | 827.2M | 1.1B |
| Net Margin % | 18.6% | 11.5% | 19.8% | 29.4% | 34.6% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.1B | 1.0B | 1.4B | 1.7B |
| EPS (Basic) | $2.98 | $1.42 | $2.45 | $3.95 | $5.19 |
| EPS (Diluted) | $2.97 | $1.42 | $2.44 | $3.91 | $5.16 |
| Basic Shares Outstanding | 87482162 | 94076165 | 103997767 | 117339539 | 121692443 |
| Diluted Shares Outstanding | 87482162 | 94076165 | 103997767 | 117339539 | 121692443 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Virtu Financial Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 872.5M | 820.4M | 981.6M | 1.1B | 889.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.3B | 844.0M | 1.2B | 1.2B | 1.9B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.2B | 1.7B | 2.2B | 2.3B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 175.0M | 229.5M | 187.4M | 225.3M | 268.9M |
| Goodwill | 2.5B | 2.6B | 2.6B | 2.7B | 2.8B |
| Intangible Assets | 203.2M | 257.5M | 321.5M | 386.3M | 454.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 492.8M | 437.5M | 450.7M | 449.8M | 510.8M |
| Total Non-Current Assets | 13.2B | 12.8B | 8.3B | 8.0B | 7.1B |
| Total Assets | 15.4B | 14.5B | 10.6B | 10.3B | 10.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 1.6B | 769.0M | 1.1B | 1.5B |
| Short-term Debt | 38.5M | 1.8B | 3.9M | 61.5M | 64.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.5M | - | - | - | - |
| Total Current Liabilities | 1.8B | 1.9B | 1.0B | 1.4B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.7B | 5.1B | 3.7B | 3.5B | 3.4B |
| Deferred Tax Liabilities | - | - | 343.0K | 65.0K | 0 |
| Other Non-Current Liabilities | 6.4B | 6.1B | 4.2B | 3.5B | 2.9B |
| Total Non-Current Liabilities | 12.1B | 11.2B | 7.9B | 7.1B | 6.3B |
| Total Liabilities | 13.9B | 13.1B | 8.9B | 8.5B | 8.1B |
| Equity | |||||
| Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | 1.2B | 1.0B | 972.3M | 830.5M | 422.4M |
| Treasury Stock | 1.3B | 1.2B | 954.6M | 494.1M | 88.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.4B | 1.7B | 1.9B | 1.9B |
| Key Metrics | |||||
| Total Debt | 5.7B | 6.9B | 3.7B | 3.6B | 3.4B |
| Working Capital | 409.8M | -159.3M | 1.2B | 889.0M | 1.1B |
Balance Sheet Composition
Virtu Financial Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 534.5M | 263.9M | 468.3M | 827.2M | 1.1B |
| Depreciation & Amortization | 116.3M | 127.3M | 131.2M | 137.5M | 141.0M |
| Stock-Based Compensation | 75.5M | 63.9M | 67.2M | 55.8M | 59.8M |
| Working Capital Changes | -140.1M | 17.4M | -3.8M | 86.4M | -155.8M |
| Operating Cash Flow | 599.0M | 491.8M | 706.8M | 1.2B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | -12.4M | -37.8M | -27.2M | -24.6M | -28.9M |
| Acquisitions | - | - | 0 | 0 | 60.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 0 | 0 | 7.6M |
| Investing Cash Flow | -20.0M | -56.1M | 8.1M | -51.8M | 28.9M |
| Financing Activities | |||||
| Share Repurchases | -191.1M | -230.6M | -488.8M | -430.9M | -49.9M |
| Dividends Paid | -299.4M | -306.1M | -375.3M | -548.0M | -484.4M |
| Debt Issuance | 1.7B | 0 | 1.8B | 0 | 0 |
| Debt Repayment | -1.7B | -73.0M | -1.6B | -36.7M | -288.5M |
| Financing Cash Flow | -482.8M | -585.0M | -740.9M | -1.0B | -856.4M |
| Free Cash Flow | 544.7M | 415.6M | 641.9M | 1.1B | 1.0B |
| Net Change in Cash | 96.3M | -149.4M | -25.9M | 82.9M | 401.5M |
Cash Flow Trend
Virtu Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.88
Forward P/E
13.26
Price to Book
2.69
Price to Sales
2.64
PEG Ratio
13.26
Profitability Ratios
Profit Margin
13.34%
Operating Margin
33.36%
Return on Equity
41.05%
Return on Assets
4.04%
Financial Health
Current Ratio
1.10
Debt to Equity
418.93
Beta
0.66
Per Share Data
EPS (TTM)
$3.46
Book Value per Share
$15.28
Revenue per Share
$27.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIRT | 6.3B | 11.88 | 2.69 | 41.05% | 13.34% | 418.93 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Stifel Financial | 11.9B | 14.96 | 2.22 | 10.82% | 15.43% | 37.66 |
| Evercore | 13.8B | 25.12 | 6.70 | 30.07% | 15.35% | 49.79 |
| MarketAxess Holdings | 6.1B | 24.75 | 5.13 | 19.39% | 29.14% | 24.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.
