TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 179.6M
Net Income 56.3M 31.32%
EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 27.6B
Total Liabilities 24.6B
Shareholders Equity 3.0B
Debt to Equity 8.12

Cash Flow Metrics

Operating Cash Flow 40.6M
Free Cash Flow 66.6M

Revenue & Profitability Trend

WaFd Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i721.8M742.6M661.6M566.1M556.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i263.0M216.6M203.4M190.5M158.5M
Other Operating Expenses i-----
Total Operating Expenses i263.0M216.6M203.4M190.5M158.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i256.1M325.1M300.0M233.1M219.2M
Income Tax i56.0M67.6M63.7M49.5M45.7M
Effective Tax Rate % i21.9%20.8%21.2%21.2%20.9%
Net Income i200.0M257.4M236.3M183.6M173.4M
Net Margin % i27.7%34.7%35.7%32.4%31.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.50$3.72$3.40$2.39$2.26
EPS (Diluted) i$2.50$3.72$3.39$2.39$2.26
Basic Shares Outstanding i7424432365192510652876507252918876721969
Diluted Shares Outstanding i7424432365192510652876507252918876721969

Income Statement Trend

WaFd Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.4B980.6M684.0M2.1B1.7B
Short-term Investments i2.6B2.0B2.1B2.1B2.2B
Accounts Receivable i102.8M87.0M63.9M50.6M53.8M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i859.8M615.4M612.5M613.5M612.6M
Intangible Assets i37.1M5.9M5.6M6.6M7.2M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i28.1B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i3.3B3.6B2.1B1.7B2.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i25.1B----
Equity
Common Stock i154.0M136.5M136.3M136.0M135.7M
Retained Earnings i2.0B1.9B1.7B1.5B1.4B
Treasury Stock i1.6B1.6B1.6B1.6B1.2B
Other Equity-----
Total Shareholders Equity i3.0B2.4B2.3B2.1B2.0B
Key Metrics
Total Debt i3.3B3.6B2.1B1.7B2.7B
Working Capital i00000

Balance Sheet Composition

WaFd Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i200.0M257.4M236.3M183.6M173.4M
Depreciation & Amortization i134.1M23.0M64.0M33.9M39.9M
Stock-Based Compensation i9.2M7.9M6.8M6.4M6.5M
Working Capital Changes i169.7M-103.1M-115.1M155.1M-163.2M
Operating Cash Flow i513.0M184.4M190.7M364.9M56.6M
Investing Activities
Capital Expenditures i-23.3M-14.0M-11.7M-26.1M23.3M
Acquisitions i623.6M-2.6M0-1.5M-2.8M
Investment Purchases i-600.4M-389.0M-783.3M-530.2M-1.1B
Investment Sales i605.3M460.7M610.5M980.0M1.1B
Investing Cash Flow i678.9M32.4M-167.5M464.7M-3.0M
Financing Activities
Share Repurchases i-27.1M-30.5M-3.3M-348.7M-112.1M
Dividends Paid i-88.9M-78.4M-76.2M-72.3M-66.5M
Debt Issuance i17.0B17.2B7.3B7.4B10.9B
Debt Repayment i-18.9B-15.6B-6.9B-8.4B-10.4B
Financing Cash Flow i-2.0B1.4B328.6M-1.1B249.2M
Free Cash Flow i414.6M198.9M256.7M285.0M134.7M
Net Change in Cash i-815.8M1.6B351.8M-280.1M302.8M

Cash Flow Trend

WaFd Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.75
Forward P/E 9.01
Price to Book 0.90
Price to Sales 3.38
PEG Ratio -4.40

Profitability Ratios

Profit Margin 31.43%
Operating Margin 46.18%
Return on Equity 7.59%
Return on Assets 0.82%

Financial Health

Debt to Equity 0.69
Beta 0.88

Per Share Data

EPS (TTM) $2.63
Book Value per Share $34.30
Revenue per Share $8.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wafd2.4B11.750.907.59%31.43%0.69
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.4B12.740.898.14%20.55%6.12
SouthState 9.8B14.321.118.19%28.66%0.32
Webster Financial 9.6B11.791.079.44%34.45%0.52
Western Alliance 9.1B10.781.3112.42%27.12%0.93

Financial data is updated regularly. All figures are in the company's reporting currency.