
WaFd (WAFD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
179.6M
Net Income
56.3M
31.32%
EPS (Diluted)
$0.65
Balance Sheet Metrics
Total Assets
27.6B
Total Liabilities
24.6B
Shareholders Equity
3.0B
Debt to Equity
8.12
Cash Flow Metrics
Operating Cash Flow
40.6M
Free Cash Flow
66.6M
Revenue & Profitability Trend
WaFd Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 721.8M | 742.6M | 661.6M | 566.1M | 556.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 263.0M | 216.6M | 203.4M | 190.5M | 158.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 263.0M | 216.6M | 203.4M | 190.5M | 158.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 256.1M | 325.1M | 300.0M | 233.1M | 219.2M |
Income Tax | 56.0M | 67.6M | 63.7M | 49.5M | 45.7M |
Effective Tax Rate % | 21.9% | 20.8% | 21.2% | 21.2% | 20.9% |
Net Income | 200.0M | 257.4M | 236.3M | 183.6M | 173.4M |
Net Margin % | 27.7% | 34.7% | 35.7% | 32.4% | 31.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.50 | $3.72 | $3.40 | $2.39 | $2.26 |
EPS (Diluted) | $2.50 | $3.72 | $3.39 | $2.39 | $2.26 |
Basic Shares Outstanding | 74244323 | 65192510 | 65287650 | 72529188 | 76721969 |
Diluted Shares Outstanding | 74244323 | 65192510 | 65287650 | 72529188 | 76721969 |
Income Statement Trend
WaFd Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 980.6M | 684.0M | 2.1B | 1.7B |
Short-term Investments | 2.6B | 2.0B | 2.1B | 2.1B | 2.2B |
Accounts Receivable | 102.8M | 87.0M | 63.9M | 50.6M | 53.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 859.8M | 615.4M | 612.5M | 613.5M | 612.6M |
Intangible Assets | 37.1M | 5.9M | 5.6M | 6.6M | 7.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 28.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 3.6B | 2.1B | 1.7B | 2.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 25.1B | - | - | - | - |
Equity | |||||
Common Stock | 154.0M | 136.5M | 136.3M | 136.0M | 135.7M |
Retained Earnings | 2.0B | 1.9B | 1.7B | 1.5B | 1.4B |
Treasury Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 2.4B | 2.3B | 2.1B | 2.0B |
Key Metrics | |||||
Total Debt | 3.3B | 3.6B | 2.1B | 1.7B | 2.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
WaFd Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 200.0M | 257.4M | 236.3M | 183.6M | 173.4M |
Depreciation & Amortization | 134.1M | 23.0M | 64.0M | 33.9M | 39.9M |
Stock-Based Compensation | 9.2M | 7.9M | 6.8M | 6.4M | 6.5M |
Working Capital Changes | 169.7M | -103.1M | -115.1M | 155.1M | -163.2M |
Operating Cash Flow | 513.0M | 184.4M | 190.7M | 364.9M | 56.6M |
Investing Activities | |||||
Capital Expenditures | -23.3M | -14.0M | -11.7M | -26.1M | 23.3M |
Acquisitions | 623.6M | -2.6M | 0 | -1.5M | -2.8M |
Investment Purchases | -600.4M | -389.0M | -783.3M | -530.2M | -1.1B |
Investment Sales | 605.3M | 460.7M | 610.5M | 980.0M | 1.1B |
Investing Cash Flow | 678.9M | 32.4M | -167.5M | 464.7M | -3.0M |
Financing Activities | |||||
Share Repurchases | -27.1M | -30.5M | -3.3M | -348.7M | -112.1M |
Dividends Paid | -88.9M | -78.4M | -76.2M | -72.3M | -66.5M |
Debt Issuance | 17.0B | 17.2B | 7.3B | 7.4B | 10.9B |
Debt Repayment | -18.9B | -15.6B | -6.9B | -8.4B | -10.4B |
Financing Cash Flow | -2.0B | 1.4B | 328.6M | -1.1B | 249.2M |
Free Cash Flow | 414.6M | 198.9M | 256.7M | 285.0M | 134.7M |
Net Change in Cash | -815.8M | 1.6B | 351.8M | -280.1M | 302.8M |
Cash Flow Trend
WaFd Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.75
Forward P/E
9.01
Price to Book
0.90
Price to Sales
3.38
PEG Ratio
-4.40
Profitability Ratios
Profit Margin
31.43%
Operating Margin
46.18%
Return on Equity
7.59%
Return on Assets
0.82%
Financial Health
Debt to Equity
0.69
Beta
0.88
Per Share Data
EPS (TTM)
$2.63
Book Value per Share
$34.30
Revenue per Share
$8.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wafd | 2.4B | 11.75 | 0.90 | 7.59% | 31.43% | 0.69 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.4B | 12.74 | 0.89 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.32 | 1.11 | 8.19% | 28.66% | 0.32 |
Webster Financial | 9.6B | 11.79 | 1.07 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.1B | 10.78 | 1.31 | 12.42% | 27.12% | 0.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.