
Zions (ZION) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
795.0M
Net Income
170.0M
21.38%
EPS (Diluted)
$1.13
Balance Sheet Metrics
Total Assets
88.0B
Total Liabilities
81.7B
Shareholders Equity
6.3B
Debt to Equity
12.91
Cash Flow Metrics
Operating Cash Flow
167.0M
Free Cash Flow
152.0M
Revenue & Profitability Trend
Zions Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 3.1B | 3.2B | 2.9B | 2.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.0B | 886.0M | 1.2B | 1.4B | 672.0M |
Income Tax | 228.0M | 206.0M | 245.0M | 317.0M | 133.0M |
Effective Tax Rate % | 22.5% | 23.3% | 21.3% | 21.9% | 19.8% |
Net Income | 784.0M | 680.0M | 907.0M | 1.1B | 539.0M |
Net Margin % | 25.0% | 21.8% | 28.8% | 38.8% | 19.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.95 | $4.39 | $5.80 | $6.80 | $3.06 |
EPS (Diluted) | $4.95 | $4.35 | $5.79 | $6.79 | $3.02 |
Basic Shares Outstanding | 147210000 | 147748750 | 150064000 | 159913000 | 163737000 |
Diluted Shares Outstanding | 147210000 | 147748750 | 150064000 | 159913000 | 163737000 |
Income Statement Trend
Zions Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5B | 2.2B | 2.0B | 10.9B | 1.6B |
Short-term Investments | 9.1B | 10.3B | 11.9B | 24.0B | 15.7B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.1B | 2.1B | 2.1B | 2.0B | 2.0B |
Intangible Assets | 25.0M | 32.0M | 38.0M | 1.0M | 2.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 88.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 2.5B | 1.5B | 7.1B | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 950.0M | 542.0M | 651.0M | 1.0B | 1.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 82.7B | - | - | - | - |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.8B | 1.9B | 2.7B |
Retained Earnings | 6.7B | 6.2B | 5.8B | 5.2B | 4.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.7B | 4.9B | 7.5B | 7.9B |
Key Metrics | |||||
Total Debt | 3.5B | 2.1B | 7.8B | 1.0B | 1.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Zions Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 784.0M | 680.0M | 907.0M | 1.1B | 539.0M |
Depreciation & Amortization | 124.0M | 140.0M | 110.0M | -14.0M | 86.0M |
Stock-Based Compensation | 33.0M | 33.0M | 30.0M | 28.0M | 26.0M |
Working Capital Changes | 110.0M | -108.0M | 342.0M | -172.0M | -249.0M |
Operating Cash Flow | 1.0B | 793.0M | 1.3B | 891.0M | 315.0M |
Investing Activities | |||||
Capital Expenditures | -97.0M | -113.0M | -190.0M | -206.0M | -171.0M |
Acquisitions | 0 | 0 | 318.0M | 0 | 0 |
Investment Purchases | -2.9B | -707.0M | -6.5B | -19.5B | -12.2B |
Investment Sales | 3.1B | 5.3B | 12.4B | 5.3B | 4.8B |
Investing Cash Flow | 74.0M | 4.5B | 6.0B | -14.4B | -7.5B |
Financing Activities | |||||
Share Repurchases | -410.0M | -51.0M | -202.0M | -926.0M | -76.0M |
Dividends Paid | -289.0M | -282.0M | -269.0M | -261.0M | -259.0M |
Debt Issuance | 496.0M | - | 9.5B | 0 | 0 |
Debt Repayment | -88.0M | -128.0M | -290.0M | -286.0M | -910.0M |
Financing Cash Flow | -835.0M | -6.5B | 18.3B | -2.1B | -1.7B |
Free Cash Flow | 1.1B | 772.0M | 1.3B | 423.0M | 548.0M |
Net Change in Cash | 248.0M | -1.2B | 25.6B | -15.6B | -8.9B |
Cash Flow Trend
Zions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.39
Forward P/E
11.64
Price to Book
1.29
Price to Sales
2.65
PEG Ratio
0.38
Profitability Ratios
Profit Margin
26.59%
Operating Margin
39.57%
Return on Equity
13.38%
Return on Assets
0.96%
Financial Health
Debt to Equity
1.15
Beta
0.91
Per Share Data
EPS (TTM)
$5.48
Book Value per Share
$44.24
Revenue per Share
$21.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
zion | 8.6B | 10.39 | 1.29 | 13.38% | 26.59% | 1.15 |
Nu Holdings | 77.7B | 32.57 | 7.73 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 77.2B | 11.50 | 1.37 | 11.67% | 27.00% | 1.34 |
Webster Financial | 9.9B | 12.12 | 1.10 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.8B | 11.40 | 1.39 | 12.42% | 27.12% | 0.93 |
UMB Financial | 9.2B | 13.53 | 1.32 | 10.05% | 27.11% | 0.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.