Zions Bancorporation, National Association | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 795.0M
Net Income 170.0M 21.38%
EPS (Diluted) $1.13

Balance Sheet Metrics

Total Assets 88.0B
Total Liabilities 81.7B
Shareholders Equity 6.3B
Debt to Equity 12.91

Cash Flow Metrics

Operating Cash Flow 167.0M
Free Cash Flow 152.0M

Revenue & Profitability Trend

Zions Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B3.1B3.2B2.9B2.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.4B1.4B1.3B1.2B1.2B
Other Operating Expenses i-----
Total Operating Expenses i1.4B1.4B1.3B1.2B1.2B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i1.0B886.0M1.2B1.4B672.0M
Income Tax i228.0M206.0M245.0M317.0M133.0M
Effective Tax Rate % i22.5%23.3%21.3%21.9%19.8%
Net Income i784.0M680.0M907.0M1.1B539.0M
Net Margin % i25.0%21.8%28.8%38.8%19.3%
Key Metrics
EBITDA i-----
EPS (Basic) i$4.95$4.39$5.80$6.80$3.06
EPS (Diluted) i$4.95$4.35$5.79$6.79$3.02
Basic Shares Outstanding i147210000147748750150064000159913000163737000
Diluted Shares Outstanding i147210000147748750150064000159913000163737000

Income Statement Trend

Zions Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.5B2.2B2.0B10.9B1.6B
Short-term Investments i9.1B10.3B11.9B24.0B15.7B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.1B2.1B2.1B2.0B2.0B
Intangible Assets i25.0M32.0M38.0M1.0M2.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i88.8B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i2.5B1.5B7.1B00
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i950.0M542.0M651.0M1.0B1.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i82.7B----
Equity
Common Stock i1.7B1.7B1.8B1.9B2.7B
Retained Earnings i6.7B6.2B5.8B5.2B4.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.1B5.7B4.9B7.5B7.9B
Key Metrics
Total Debt i3.5B2.1B7.8B1.0B1.3B
Working Capital i00000

Balance Sheet Composition

Zions Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i784.0M680.0M907.0M1.1B539.0M
Depreciation & Amortization i124.0M140.0M110.0M-14.0M86.0M
Stock-Based Compensation i33.0M33.0M30.0M28.0M26.0M
Working Capital Changes i110.0M-108.0M342.0M-172.0M-249.0M
Operating Cash Flow i1.0B793.0M1.3B891.0M315.0M
Investing Activities
Capital Expenditures i-97.0M-113.0M-190.0M-206.0M-171.0M
Acquisitions i00318.0M00
Investment Purchases i-2.9B-707.0M-6.5B-19.5B-12.2B
Investment Sales i3.1B5.3B12.4B5.3B4.8B
Investing Cash Flow i74.0M4.5B6.0B-14.4B-7.5B
Financing Activities
Share Repurchases i-410.0M-51.0M-202.0M-926.0M-76.0M
Dividends Paid i-289.0M-282.0M-269.0M-261.0M-259.0M
Debt Issuance i496.0M-9.5B00
Debt Repayment i-88.0M-128.0M-290.0M-286.0M-910.0M
Financing Cash Flow i-835.0M-6.5B18.3B-2.1B-1.7B
Free Cash Flow i1.1B772.0M1.3B423.0M548.0M
Net Change in Cash i248.0M-1.2B25.6B-15.6B-8.9B

Cash Flow Trend

Zions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.39
Forward P/E 11.64
Price to Book 1.29
Price to Sales 2.65
PEG Ratio 0.38

Profitability Ratios

Profit Margin 26.59%
Operating Margin 39.57%
Return on Equity 13.38%
Return on Assets 0.96%

Financial Health

Debt to Equity 1.15
Beta 0.91

Per Share Data

EPS (TTM) $5.48
Book Value per Share $44.24
Revenue per Share $21.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zion8.6B10.391.2913.38%26.59%1.15
Nu Holdings 77.7B32.577.7327.88%39.32%0.36
U.S. Bancorp 77.2B11.501.3711.67%27.00%1.34
Webster Financial 9.9B12.121.109.44%34.45%0.52
Western Alliance 9.8B11.401.3912.42%27.12%0.93
UMB Financial 9.2B13.531.3210.05%27.11%0.51

Financial data is updated regularly. All figures are in the company's reporting currency.