Cholamandalam Investment and Finance Company Limited | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 38.9B
Net Income 11.4B 29.29%
EPS (Diluted) ₹13.50

Balance Sheet Metrics

Total Assets 2.0T
Total Liabilities 1.8T
Shareholders Equity 236.7B
Debt to Equity 7.53

Cash Flow Metrics

Revenue & Profitability Trend

Cholamandalam Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i134.1B99.4B71.5B58.6B50.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.3B1.9B1.6B1.3B564.3M
Other Operating Expenses i15.2B13.1B12.0B8.4B6.2B
Total Operating Expenses i17.5B15.0B13.6B9.8B6.8B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i57.4B46.1B36.1B29.1B20.5B
Income Tax i14.8B11.9B9.4B7.5B5.3B
Effective Tax Rate % i25.8%25.9%25.9%25.8%25.7%
Net Income i42.6B34.2B26.6B21.5B15.2B
Net Margin % i31.8%34.4%37.3%36.7%30.3%
Key Metrics
EBITDA i-----
EPS (Basic) i₹50.72₹41.17₹32.44₹26.24₹18.55
EPS (Diluted) i₹50.60₹41.06₹32.38₹26.19₹18.52
Basic Shares Outstanding i840470631830769683821585050820581106819669366
Diluted Shares Outstanding i840470631830769683821585050820581106819669366

Income Statement Trend

Cholamandalam Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i65.2B22.4B19.9B38.6B43.4B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i1.6B1.3B847.3M225.3M179.6M
Goodwill i329.4M364.4M526.2M306.4M291.1M
Intangible Assets i329.4M364.4M526.2M306.4M291.1M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.0T1.6T---
Liabilities
Current Liabilities
Accounts Payable i2.4B3.0B1.7B1.3B985.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.8T1.3T975.2B692.8B638.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.8T----
Equity
Common Stock i1.7B1.7B1.6B1.6B1.6B
Retained Earnings i85.5B53.3B27.7B18.1B12.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i236.7B195.9B143.5B117.7B96.0B
Key Metrics
Total Debt i1.8T1.3T975.2B692.8B638.2B
Working Capital i00000

Balance Sheet Composition

Cholamandalam Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i57.4B46.1B36.1B29.1B20.5B
Depreciation & Amortization i-----
Stock-Based Compensation i744.5M554.0M284.6M204.8M56.4M
Working Capital Changes i808.4M-1.9B-1.0B-465.4M-517.4M
Operating Cash Flow i176.8B132.5B90.1B69.4B62.2B
Investing Activities
Capital Expenditures i-1.9B-10.7B-1.9B-709.6M-313.9M
Acquisitions i-0-68.2M-4.6B0
Investment Purchases i-2.0T-2.0T-1.4T-421.1B-192.3B
Investment Sales i2.0T2.0T1.4T421.3B176.9B
Investing Cash Flow i-30.0B-28.5B-21.5B16.6B-17.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.7B-1.7B-1.6B-1.6B-1.1B
Debt Issuance i1.6T1.4T1.1T352.5B672.4B
Debt Repayment i-1.2T-1.1T-803.1B-299.1B-583.9B
Financing Cash Flow i399.3B385.6B275.2B52.0B85.7B
Free Cash Flow i-326.1B-367.6B-272.9B-56.7B-88.8B
Net Change in Cash i546.2B489.6B343.9B138.0B130.5B

Cash Flow Trend

Cholamandalam Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.47
Forward P/E 18.22
Price to Book 5.16
Price to Sales 10.75
PEG Ratio 1.18

Profitability Ratios

Profit Margin 39.21%
Operating Margin 52.51%
Return on Equity 18.01%
Return on Assets 2.11%

Financial Health

Debt to Equity 743.09
Beta 0.63

Per Share Data

EPS (TTM) ₹52.82
Book Value per Share ₹281.46
Revenue per Share ₹135.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cholafin1.2T27.475.1618.01%39.21%743.09
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.6T24.523.0112.68%97.62%748.58
Power Finance 1.3T5.491.1314.82%51.13%636.84
Shriram Finance 1.1T11.932.0318.11%52.58%316.89
Muthoot Finance 1.1T19.723.5819.20%47.76%329.74

Financial data is updated regularly. All figures are in the company's reporting currency.