
Cholamandalam (CHOLAFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.9B
Net Income
11.4B
29.29%
EPS (Diluted)
₹13.50
Balance Sheet Metrics
Total Assets
2.0T
Total Liabilities
1.8T
Shareholders Equity
236.7B
Debt to Equity
7.53
Cash Flow Metrics
Revenue & Profitability Trend
Cholamandalam Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 134.1B | 99.4B | 71.5B | 58.6B | 50.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.3B | 1.9B | 1.6B | 1.3B | 564.3M |
Other Operating Expenses | 15.2B | 13.1B | 12.0B | 8.4B | 6.2B |
Total Operating Expenses | 17.5B | 15.0B | 13.6B | 9.8B | 6.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 57.4B | 46.1B | 36.1B | 29.1B | 20.5B |
Income Tax | 14.8B | 11.9B | 9.4B | 7.5B | 5.3B |
Effective Tax Rate % | 25.8% | 25.9% | 25.9% | 25.8% | 25.7% |
Net Income | 42.6B | 34.2B | 26.6B | 21.5B | 15.2B |
Net Margin % | 31.8% | 34.4% | 37.3% | 36.7% | 30.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹50.72 | ₹41.17 | ₹32.44 | ₹26.24 | ₹18.55 |
EPS (Diluted) | ₹50.60 | ₹41.06 | ₹32.38 | ₹26.19 | ₹18.52 |
Basic Shares Outstanding | 840470631 | 830769683 | 821585050 | 820581106 | 819669366 |
Diluted Shares Outstanding | 840470631 | 830769683 | 821585050 | 820581106 | 819669366 |
Income Statement Trend
Cholamandalam Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 65.2B | 22.4B | 19.9B | 38.6B | 43.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 1.3B | 847.3M | 225.3M | 179.6M |
Goodwill | 329.4M | 364.4M | 526.2M | 306.4M | 291.1M |
Intangible Assets | 329.4M | 364.4M | 526.2M | 306.4M | 291.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.0T | 1.6T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 3.0B | 1.7B | 1.3B | 985.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8T | 1.3T | 975.2B | 692.8B | 638.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.8T | - | - | - | - |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.6B | 1.6B | 1.6B |
Retained Earnings | 85.5B | 53.3B | 27.7B | 18.1B | 12.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 236.7B | 195.9B | 143.5B | 117.7B | 96.0B |
Key Metrics | |||||
Total Debt | 1.8T | 1.3T | 975.2B | 692.8B | 638.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Cholamandalam Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 57.4B | 46.1B | 36.1B | 29.1B | 20.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 744.5M | 554.0M | 284.6M | 204.8M | 56.4M |
Working Capital Changes | 808.4M | -1.9B | -1.0B | -465.4M | -517.4M |
Operating Cash Flow | 176.8B | 132.5B | 90.1B | 69.4B | 62.2B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -10.7B | -1.9B | -709.6M | -313.9M |
Acquisitions | - | 0 | -68.2M | -4.6B | 0 |
Investment Purchases | -2.0T | -2.0T | -1.4T | -421.1B | -192.3B |
Investment Sales | 2.0T | 2.0T | 1.4T | 421.3B | 176.9B |
Investing Cash Flow | -30.0B | -28.5B | -21.5B | 16.6B | -17.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.7B | -1.7B | -1.6B | -1.6B | -1.1B |
Debt Issuance | 1.6T | 1.4T | 1.1T | 352.5B | 672.4B |
Debt Repayment | -1.2T | -1.1T | -803.1B | -299.1B | -583.9B |
Financing Cash Flow | 399.3B | 385.6B | 275.2B | 52.0B | 85.7B |
Free Cash Flow | -326.1B | -367.6B | -272.9B | -56.7B | -88.8B |
Net Change in Cash | 546.2B | 489.6B | 343.9B | 138.0B | 130.5B |
Cash Flow Trend
Cholamandalam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.47
Forward P/E
18.22
Price to Book
5.16
Price to Sales
10.75
PEG Ratio
1.18
Profitability Ratios
Profit Margin
39.21%
Operating Margin
52.51%
Return on Equity
18.01%
Return on Assets
2.11%
Financial Health
Debt to Equity
743.09
Beta
0.63
Per Share Data
EPS (TTM)
₹52.82
Book Value per Share
₹281.46
Revenue per Share
₹135.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cholafin | 1.2T | 27.47 | 5.16 | 18.01% | 39.21% | 743.09 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.52 | 3.01 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Shriram Finance | 1.1T | 11.93 | 2.03 | 18.11% | 52.58% | 316.89 |
Muthoot Finance | 1.1T | 19.72 | 3.58 | 19.20% | 47.76% | 329.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.