Cholamandalam Financial Holdings Limited | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 95.0B
Gross Profit 32.0B 33.73%
Operating Income 22.1B 23.27%
Net Income 12.6B 13.26%
EPS (Diluted) ₹30.81

Balance Sheet Metrics

Total Assets 2.2T
Total Liabilities 2.0T
Shareholders Equity 269.5B
Debt to Equity 7.33

Cash Flow Metrics

Revenue & Profitability Trend

Cholamandalam Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i348.4B272.3B193.7B156.3B144.5B
Cost of Goods Sold i239.9B168.2B105.9B83.1B81.6B
Gross Profit i108.4B104.2B87.9B73.3B62.9B
Gross Margin % i31.1%38.2%45.4%46.9%43.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.1B3.8B11.7B11.8B6.9B
Other Operating Expenses i41.3B14.4B13.0B10.9B8.5B
Total Operating Expenses i45.5B18.2B24.6B22.7B15.3B
Operating Income i58.5B83.5B59.9B48.7B45.9B
Operating Margin % i16.8%30.7%30.9%31.2%31.7%
Non-Operating Items
Interest Income i4.1B2.8B1.6B2.1B3.4B
Interest Expense i448.8M23.3B16.5B12.2B11.8B
Other Non-Operating Income-----
Pre-tax Income i64.0B52.0B38.2B30.4B24.0B
Income Tax i16.7B13.6B10.1B8.0B6.4B
Effective Tax Rate % i26.0%26.2%26.3%26.3%26.5%
Net Income i47.4B38.5B28.1B22.4B17.6B
Net Margin % i13.6%14.1%14.5%14.3%12.2%
Key Metrics
EBITDA i65.0B88.4B62.9B52.1B50.5B
EPS (Basic) i₹115.76₹94.39₹68.72₹54.50₹43.93
EPS (Diluted) i₹115.76₹94.39₹68.72₹54.49₹43.93
Basic Shares Outstanding i187777462187777462187753270187732278187717997
Diluted Shares Outstanding i187777462187777462187753270187732278187717997

Income Statement Trend

Cholamandalam Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i53.9B9.7B10.6B28.0B16.0B
Short-term Investments i42.9B40.3B36.3B20.6B68.8B
Accounts Receivable i2.0B2.1B991.3M713.1M566.0M
Inventory i-----
Other Current Assets-6.1B5.6B890.8M6.2B
Total Current Assets i1.9T439.9B335.8B264.6B291.4B
Non-Current Assets
Property, Plant & Equipment i19.0B16.7B5.1B3.6B0
Goodwill i1.9B1.4B1.6B1.4B1.3B
Intangible Assets i1.1B548.8M703.9M504.0M489.2M
Long-term Investments2.0B1.2B2.6B1.1B0
Other Non-Current Assets16.7B11.0B9.9B11.5B7.8B
Total Non-Current Assets i299.4B1.3T974.5B713.1B594.8B
Total Assets i2.2T1.8T1.3T977.7B886.2B
Liabilities
Current Liabilities
Accounts Payable i14.1B12.1B9.6B7.5B6.9B
Short-term Debt i-474.9B343.3B251.6B243.3B
Current Portion of Long-term Debt-----
Other Current Liabilities-1.6B1.3B465.1M349.1M
Total Current Liabilities i217.2B530.3B385.4B282.2B300.9B
Non-Current Liabilities
Long-term Debt i1.7T865.2B628.7B440.7B394.7B
Deferred Tax Liabilities i18.3M1.8M1.3M7.4M0
Other Non-Current Liabilities1.8B102.3M77.0M133.8M127.4M
Total Non-Current Liabilities i1.8T1.0T762.4B559.2B471.7B
Total Liabilities i2.0T1.5T1.1T841.4B772.6B
Equity
Common Stock i187.8M187.8M187.7M187.7M187.7M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i269.5B221.2B162.6B136.3B113.6B
Key Metrics
Total Debt i1.7T1.3T971.9B692.3B638.0B
Working Capital i1.7T-90.5B-49.6B-17.6B-9.6B

Balance Sheet Composition

Cholamandalam Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i64.0B52.0B38.2B30.4B24.0B
Depreciation & Amortization i-----
Stock-Based Compensation i744.5M554.0M284.6M204.8M56.4M
Working Capital Changes i-442.1B-414.1B-340.0B-92.6B-130.3B
Operating Cash Flow i-246.3B-283.8B-255.0B-28.9B-56.0B
Investing Activities
Capital Expenditures i-3.3B-11.6B-2.6B-1.4B-620.7M
Acquisitions i-----
Investment Purchases i-7.1B-14.6B---
Investment Sales i--5.5B--
Investing Cash Flow i-10.4B-26.2B3.0B-1.4B-620.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0B-1.0B-1.0B-1.0B-584.1M
Debt Issuance i1.6T1.4T1.1T352.5B672.9B
Debt Repayment i-1.2T-1.1T-804.5B-299.6B-585.9B
Financing Cash Flow i398.0B403.4B279.3B71.6B77.7B
Free Cash Flow i-345.4B-369.0B-295.9B-58.8B-97.8B
Net Change in Cash i141.2B93.3B27.2B41.3B21.1B

Cash Flow Trend

Cholamandalam Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.74
Price to Book 2.77
Price to Sales 1.84

Profitability Ratios

Profit Margin 11.69%
Operating Margin 31.21%
Return on Equity 8.07%
Return on Assets 0.97%

Financial Health

Current Ratio 8.96
Debt to Equity 650.27
Beta 0.57

Per Share Data

EPS (TTM) ₹117.32
Book Value per Share ₹666.50
Revenue per Share ₹1,003.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cholahldng346.8B15.742.778.07%11.69%650.27
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.7T24.823.0512.68%97.62%748.58
Power Finance 1.3T5.491.1314.82%51.13%636.84
Cholamandalam 1.2T28.115.2818.01%39.21%743.09
Shriram Finance 1.1T11.932.0318.11%52.58%316.89

Financial data is updated regularly. All figures are in the company's reporting currency.