
Cholamandalam (CHOLAHLDNG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
95.0B
Gross Profit
32.0B
33.73%
Operating Income
22.1B
23.27%
Net Income
12.6B
13.26%
EPS (Diluted)
₹30.81
Balance Sheet Metrics
Total Assets
2.2T
Total Liabilities
2.0T
Shareholders Equity
269.5B
Debt to Equity
7.33
Cash Flow Metrics
Revenue & Profitability Trend
Cholamandalam Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 348.4B | 272.3B | 193.7B | 156.3B | 144.5B |
Cost of Goods Sold | 239.9B | 168.2B | 105.9B | 83.1B | 81.6B |
Gross Profit | 108.4B | 104.2B | 87.9B | 73.3B | 62.9B |
Gross Margin % | 31.1% | 38.2% | 45.4% | 46.9% | 43.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.1B | 3.8B | 11.7B | 11.8B | 6.9B |
Other Operating Expenses | 41.3B | 14.4B | 13.0B | 10.9B | 8.5B |
Total Operating Expenses | 45.5B | 18.2B | 24.6B | 22.7B | 15.3B |
Operating Income | 58.5B | 83.5B | 59.9B | 48.7B | 45.9B |
Operating Margin % | 16.8% | 30.7% | 30.9% | 31.2% | 31.7% |
Non-Operating Items | |||||
Interest Income | 4.1B | 2.8B | 1.6B | 2.1B | 3.4B |
Interest Expense | 448.8M | 23.3B | 16.5B | 12.2B | 11.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 64.0B | 52.0B | 38.2B | 30.4B | 24.0B |
Income Tax | 16.7B | 13.6B | 10.1B | 8.0B | 6.4B |
Effective Tax Rate % | 26.0% | 26.2% | 26.3% | 26.3% | 26.5% |
Net Income | 47.4B | 38.5B | 28.1B | 22.4B | 17.6B |
Net Margin % | 13.6% | 14.1% | 14.5% | 14.3% | 12.2% |
Key Metrics | |||||
EBITDA | 65.0B | 88.4B | 62.9B | 52.1B | 50.5B |
EPS (Basic) | ₹115.76 | ₹94.39 | ₹68.72 | ₹54.50 | ₹43.93 |
EPS (Diluted) | ₹115.76 | ₹94.39 | ₹68.72 | ₹54.49 | ₹43.93 |
Basic Shares Outstanding | 187777462 | 187777462 | 187753270 | 187732278 | 187717997 |
Diluted Shares Outstanding | 187777462 | 187777462 | 187753270 | 187732278 | 187717997 |
Income Statement Trend
Cholamandalam Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 53.9B | 9.7B | 10.6B | 28.0B | 16.0B |
Short-term Investments | 42.9B | 40.3B | 36.3B | 20.6B | 68.8B |
Accounts Receivable | 2.0B | 2.1B | 991.3M | 713.1M | 566.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | 6.1B | 5.6B | 890.8M | 6.2B |
Total Current Assets | 1.9T | 439.9B | 335.8B | 264.6B | 291.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.0B | 16.7B | 5.1B | 3.6B | 0 |
Goodwill | 1.9B | 1.4B | 1.6B | 1.4B | 1.3B |
Intangible Assets | 1.1B | 548.8M | 703.9M | 504.0M | 489.2M |
Long-term Investments | 2.0B | 1.2B | 2.6B | 1.1B | 0 |
Other Non-Current Assets | 16.7B | 11.0B | 9.9B | 11.5B | 7.8B |
Total Non-Current Assets | 299.4B | 1.3T | 974.5B | 713.1B | 594.8B |
Total Assets | 2.2T | 1.8T | 1.3T | 977.7B | 886.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.1B | 12.1B | 9.6B | 7.5B | 6.9B |
Short-term Debt | - | 474.9B | 343.3B | 251.6B | 243.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.6B | 1.3B | 465.1M | 349.1M |
Total Current Liabilities | 217.2B | 530.3B | 385.4B | 282.2B | 300.9B |
Non-Current Liabilities | |||||
Long-term Debt | 1.7T | 865.2B | 628.7B | 440.7B | 394.7B |
Deferred Tax Liabilities | 18.3M | 1.8M | 1.3M | 7.4M | 0 |
Other Non-Current Liabilities | 1.8B | 102.3M | 77.0M | 133.8M | 127.4M |
Total Non-Current Liabilities | 1.8T | 1.0T | 762.4B | 559.2B | 471.7B |
Total Liabilities | 2.0T | 1.5T | 1.1T | 841.4B | 772.6B |
Equity | |||||
Common Stock | 187.8M | 187.8M | 187.7M | 187.7M | 187.7M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 269.5B | 221.2B | 162.6B | 136.3B | 113.6B |
Key Metrics | |||||
Total Debt | 1.7T | 1.3T | 971.9B | 692.3B | 638.0B |
Working Capital | 1.7T | -90.5B | -49.6B | -17.6B | -9.6B |
Balance Sheet Composition
Cholamandalam Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 64.0B | 52.0B | 38.2B | 30.4B | 24.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 744.5M | 554.0M | 284.6M | 204.8M | 56.4M |
Working Capital Changes | -442.1B | -414.1B | -340.0B | -92.6B | -130.3B |
Operating Cash Flow | -246.3B | -283.8B | -255.0B | -28.9B | -56.0B |
Investing Activities | |||||
Capital Expenditures | -3.3B | -11.6B | -2.6B | -1.4B | -620.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -7.1B | -14.6B | - | - | - |
Investment Sales | - | - | 5.5B | - | - |
Investing Cash Flow | -10.4B | -26.2B | 3.0B | -1.4B | -620.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.0B | -1.0B | -1.0B | -1.0B | -584.1M |
Debt Issuance | 1.6T | 1.4T | 1.1T | 352.5B | 672.9B |
Debt Repayment | -1.2T | -1.1T | -804.5B | -299.6B | -585.9B |
Financing Cash Flow | 398.0B | 403.4B | 279.3B | 71.6B | 77.7B |
Free Cash Flow | -345.4B | -369.0B | -295.9B | -58.8B | -97.8B |
Net Change in Cash | 141.2B | 93.3B | 27.2B | 41.3B | 21.1B |
Cash Flow Trend
Cholamandalam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.74
Price to Book
2.77
Price to Sales
1.84
Profitability Ratios
Profit Margin
11.69%
Operating Margin
31.21%
Return on Equity
8.07%
Return on Assets
0.97%
Financial Health
Current Ratio
8.96
Debt to Equity
650.27
Beta
0.57
Per Share Data
EPS (TTM)
₹117.32
Book Value per Share
₹666.50
Revenue per Share
₹1,003.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cholahldng | 346.8B | 15.74 | 2.77 | 8.07% | 11.69% | 650.27 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 28.11 | 5.28 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.1T | 11.93 | 2.03 | 18.11% | 52.58% | 316.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.