TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 14.1B
Gross Profit 7.1B 50.20%
Operating Income 6.0B 42.68%
Net Income 601.9M 4.26%
EPS (Diluted) ₹3.76

Balance Sheet Metrics

Total Assets 278.0B
Total Liabilities 208.5B
Shareholders Equity 69.6B
Debt to Equity 3.00

Cash Flow Metrics

Revenue & Profitability Trend

CreditAccess Grameen Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i55.4B49.0B33.0B25.5B22.9B
Cost of Goods Sold i23.9B21.0B15.1B11.9B11.2B
Gross Profit i31.5B28.0B17.9B13.6B11.7B
Gross Margin % i56.9%57.2%54.2%53.3%51.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i592.7M461.3M461.9M322.3M337.7M
Other Operating Expenses i2.7B2.3B1.8B1.4B997.2M
Total Operating Expenses i3.3B2.8B2.3B1.7B1.3B
Operating Income i26.3B23.5B14.1B11.4B10.5B
Operating Margin % i47.5%48.0%42.9%44.6%45.7%
Non-Operating Items
Interest Income i1.1B875.6M496.6M338.0M256.2M
Interest Expense i2.0B2.2B1.6B1.9B1.5B
Other Non-Operating Income-----
Pre-tax Income i7.1B19.4B11.1B4.8B1.8B
Income Tax i1.8B4.9B2.8B1.3B490.0M
Effective Tax Rate % i25.0%25.4%25.3%26.6%27.2%
Net Income i5.3B14.5B8.3B3.5B1.3B
Net Margin % i9.6%29.5%25.1%13.9%5.7%
Key Metrics
EBITDA i28.0B24.9B15.2B12.2B11.1B
EPS (Basic) i₹33.32₹90.88₹52.04₹22.29₹8.96
EPS (Diluted) i₹33.24₹90.41₹51.82₹22.20₹8.90
Basic Shares Outstanding i159490009159100775158735423158398951149540013
Diluted Shares Outstanding i159490009159100775158735423158398951149540013

Income Statement Trend

CreditAccess Grameen Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i12.7B11.1B13.4B15.8B23.6B
Short-term Investments i10.2B15.4B5.7B989.3M1.1B
Accounts Receivable i-----
Inventory i-----
Other Current Assets258.1M220.9M186.4M100.1M120.7M
Total Current Assets i167.4B180.7B130.5B107.0B100.7B
Non-Current Assets
Property, Plant & Equipment i11.9M12.4M12.6M10.8M9.1M
Goodwill i8.5B8.7B8.8B9.0B9.2B
Intangible Assets i1.0B1.2B1.3B1.5B1.6B
Long-term Investments1.0B365.5M316.3M--
Other Non-Current Assets19.8M21.5M4.9M2.0M11.4M
Total Non-Current Assets i110.6B107.8B88.1B67.8B50.9B
Total Assets i278.0B288.5B218.6B174.8B151.6B
Liabilities
Current Liabilities
Accounts Payable i320.6M365.2M440.5M347.8M220.5M
Short-term Debt i104.6B98.7B79.6B71.3B62.2B
Current Portion of Long-term Debt-----
Other Current Liabilities--789.0M--
Total Current Liabilities i107.4B102.0B83.1B74.1B64.4B
Non-Current Liabilities
Long-term Debt i99.9B119.7B83.5B58.8B47.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities228.6M248.6M-100.0K-100.0K113.7M
Total Non-Current Liabilities i101.0B120.8B84.4B59.0B48.2B
Total Liabilities i208.5B222.8B167.5B133.1B112.6B
Equity
Common Stock i1.6B1.6B1.6B1.6B1.6B
Retained Earnings i32.7B30.1B18.6B11.9B9.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i69.6B65.7B51.1B41.7B38.9B
Key Metrics
Total Debt i204.5B218.4B163.1B130.1B110.2B
Working Capital i60.0B78.7B47.3B32.8B36.3B

Balance Sheet Composition

CreditAccess Grameen Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.1B19.4B11.1B4.8B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i230.6M167.1M106.5M54.5M19.6M
Working Capital Changes i-9.8B-64.2B-45.9B-36.9B-12.7B
Operating Cash Flow i-38.7B-77.2B-57.1B-48.6B-25.7B
Investing Activities
Capital Expenditures i-263.9M-118.3M-136.7M-200.3M-42.8M
Acquisitions i-----14.9M
Investment Purchases i-63.8B-129.1B-79.9B-73.5B-82.1B
Investment Sales i70.7B118.6B76.4B73.7B82.7B
Investing Cash Flow i7.0B-10.2B-3.5B-592.7M62.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.6B----
Debt Issuance i93.0B55.6B33.8B22.6B13.8B
Debt Repayment i-108.0B-527.6M-4.4M-2.8B0
Financing Cash Flow i-16.4B54.7B33.8B19.9B21.8B
Free Cash Flow i10.9B-47.5B-33.1B-27.4B-4.7B
Net Change in Cash i-48.1B-32.8B-26.7B-29.3B-3.9B

Cash Flow Trend

CreditAccess Grameen Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 102.23
Forward P/E 26.33
Price to Book 2.85
Price to Sales 13.55
PEG Ratio 26.33

Profitability Ratios

Profit Margin 13.27%
Operating Margin 19.80%
Return on Equity 2.87%
Return on Assets 1.91%

Financial Health

Current Ratio 1.56
Debt to Equity 295.95
Beta 0.18

Per Share Data

EPS (TTM) ₹12.13
Book Value per Share ₹435.51
Revenue per Share ₹91.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
creditacc198.1B102.232.852.87%13.27%295.95
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.6T24.523.0112.68%97.62%748.58
IIFL Finance 190.8B62.091.542.71%5.64%376.17
Capri Global Capital 175.2B26.403.4911.12%30.23%372.15
Five-Star Business 172.1B15.702.7117.01%50.50%125.81

Financial data is updated regularly. All figures are in the company's reporting currency.