
CreditAccess Grameen (CREDITACC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.1B
Gross Profit
7.1B
50.20%
Operating Income
6.0B
42.68%
Net Income
601.9M
4.26%
EPS (Diluted)
₹3.76
Balance Sheet Metrics
Total Assets
278.0B
Total Liabilities
208.5B
Shareholders Equity
69.6B
Debt to Equity
3.00
Cash Flow Metrics
Revenue & Profitability Trend
CreditAccess Grameen Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 55.4B | 49.0B | 33.0B | 25.5B | 22.9B |
Cost of Goods Sold | 23.9B | 21.0B | 15.1B | 11.9B | 11.2B |
Gross Profit | 31.5B | 28.0B | 17.9B | 13.6B | 11.7B |
Gross Margin % | 56.9% | 57.2% | 54.2% | 53.3% | 51.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 592.7M | 461.3M | 461.9M | 322.3M | 337.7M |
Other Operating Expenses | 2.7B | 2.3B | 1.8B | 1.4B | 997.2M |
Total Operating Expenses | 3.3B | 2.8B | 2.3B | 1.7B | 1.3B |
Operating Income | 26.3B | 23.5B | 14.1B | 11.4B | 10.5B |
Operating Margin % | 47.5% | 48.0% | 42.9% | 44.6% | 45.7% |
Non-Operating Items | |||||
Interest Income | 1.1B | 875.6M | 496.6M | 338.0M | 256.2M |
Interest Expense | 2.0B | 2.2B | 1.6B | 1.9B | 1.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 19.4B | 11.1B | 4.8B | 1.8B |
Income Tax | 1.8B | 4.9B | 2.8B | 1.3B | 490.0M |
Effective Tax Rate % | 25.0% | 25.4% | 25.3% | 26.6% | 27.2% |
Net Income | 5.3B | 14.5B | 8.3B | 3.5B | 1.3B |
Net Margin % | 9.6% | 29.5% | 25.1% | 13.9% | 5.7% |
Key Metrics | |||||
EBITDA | 28.0B | 24.9B | 15.2B | 12.2B | 11.1B |
EPS (Basic) | ₹33.32 | ₹90.88 | ₹52.04 | ₹22.29 | ₹8.96 |
EPS (Diluted) | ₹33.24 | ₹90.41 | ₹51.82 | ₹22.20 | ₹8.90 |
Basic Shares Outstanding | 159490009 | 159100775 | 158735423 | 158398951 | 149540013 |
Diluted Shares Outstanding | 159490009 | 159100775 | 158735423 | 158398951 | 149540013 |
Income Statement Trend
CreditAccess Grameen Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.7B | 11.1B | 13.4B | 15.8B | 23.6B |
Short-term Investments | 10.2B | 15.4B | 5.7B | 989.3M | 1.1B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 258.1M | 220.9M | 186.4M | 100.1M | 120.7M |
Total Current Assets | 167.4B | 180.7B | 130.5B | 107.0B | 100.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.9M | 12.4M | 12.6M | 10.8M | 9.1M |
Goodwill | 8.5B | 8.7B | 8.8B | 9.0B | 9.2B |
Intangible Assets | 1.0B | 1.2B | 1.3B | 1.5B | 1.6B |
Long-term Investments | 1.0B | 365.5M | 316.3M | - | - |
Other Non-Current Assets | 19.8M | 21.5M | 4.9M | 2.0M | 11.4M |
Total Non-Current Assets | 110.6B | 107.8B | 88.1B | 67.8B | 50.9B |
Total Assets | 278.0B | 288.5B | 218.6B | 174.8B | 151.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 320.6M | 365.2M | 440.5M | 347.8M | 220.5M |
Short-term Debt | 104.6B | 98.7B | 79.6B | 71.3B | 62.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 789.0M | - | - |
Total Current Liabilities | 107.4B | 102.0B | 83.1B | 74.1B | 64.4B |
Non-Current Liabilities | |||||
Long-term Debt | 99.9B | 119.7B | 83.5B | 58.8B | 47.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 228.6M | 248.6M | -100.0K | -100.0K | 113.7M |
Total Non-Current Liabilities | 101.0B | 120.8B | 84.4B | 59.0B | 48.2B |
Total Liabilities | 208.5B | 222.8B | 167.5B | 133.1B | 112.6B |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
Retained Earnings | 32.7B | 30.1B | 18.6B | 11.9B | 9.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 69.6B | 65.7B | 51.1B | 41.7B | 38.9B |
Key Metrics | |||||
Total Debt | 204.5B | 218.4B | 163.1B | 130.1B | 110.2B |
Working Capital | 60.0B | 78.7B | 47.3B | 32.8B | 36.3B |
Balance Sheet Composition
CreditAccess Grameen Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1B | 19.4B | 11.1B | 4.8B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 230.6M | 167.1M | 106.5M | 54.5M | 19.6M |
Working Capital Changes | -9.8B | -64.2B | -45.9B | -36.9B | -12.7B |
Operating Cash Flow | -38.7B | -77.2B | -57.1B | -48.6B | -25.7B |
Investing Activities | |||||
Capital Expenditures | -263.9M | -118.3M | -136.7M | -200.3M | -42.8M |
Acquisitions | - | - | - | - | -14.9M |
Investment Purchases | -63.8B | -129.1B | -79.9B | -73.5B | -82.1B |
Investment Sales | 70.7B | 118.6B | 76.4B | 73.7B | 82.7B |
Investing Cash Flow | 7.0B | -10.2B | -3.5B | -592.7M | 62.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.6B | - | - | - | - |
Debt Issuance | 93.0B | 55.6B | 33.8B | 22.6B | 13.8B |
Debt Repayment | -108.0B | -527.6M | -4.4M | -2.8B | 0 |
Financing Cash Flow | -16.4B | 54.7B | 33.8B | 19.9B | 21.8B |
Free Cash Flow | 10.9B | -47.5B | -33.1B | -27.4B | -4.7B |
Net Change in Cash | -48.1B | -32.8B | -26.7B | -29.3B | -3.9B |
Cash Flow Trend
CreditAccess Grameen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
102.23
Forward P/E
26.33
Price to Book
2.85
Price to Sales
13.55
PEG Ratio
26.33
Profitability Ratios
Profit Margin
13.27%
Operating Margin
19.80%
Return on Equity
2.87%
Return on Assets
1.91%
Financial Health
Current Ratio
1.56
Debt to Equity
295.95
Beta
0.18
Per Share Data
EPS (TTM)
₹12.13
Book Value per Share
₹435.51
Revenue per Share
₹91.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
creditacc | 198.1B | 102.23 | 2.85 | 2.87% | 13.27% | 295.95 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.52 | 3.01 | 12.68% | 97.62% | 748.58 |
IIFL Finance | 190.8B | 62.09 | 1.54 | 2.71% | 5.64% | 376.17 |
Capri Global Capital | 175.2B | 26.40 | 3.49 | 11.12% | 30.23% | 372.15 |
Five-Star Business | 172.1B | 15.70 | 2.71 | 17.01% | 50.50% | 125.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.