TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 11.6B
Gross Profit 11.4B 97.88%
Operating Income 215.7M 1.86%
Net Income -16.9M -0.15%

Balance Sheet Metrics

Total Assets 111.7B
Total Liabilities 33.2B
Shareholders Equity 78.5B
Debt to Equity 0.42

Cash Flow Metrics

Revenue & Profitability Trend

Hinduja Global Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i44.0B45.9B44.9B42.4B26.0B
Cost of Goods Sold i607.7M465.9M463.3M483.1M-
Gross Profit i43.4B45.4B44.4B42.0B-
Gross Margin % i98.6%99.0%99.0%98.9%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.2B2.8B2.6B1.5B
Other Operating Expenses i16.1B12.4B10.3B9.5B2.1B
Total Operating Expenses i16.1B14.6B13.0B12.1B3.6B
Operating Income i-2.7B-1.6B-1.7B-319.6M-319.2M
Operating Margin % i-6.0%-3.5%-3.8%-0.8%-1.2%
Non-Operating Items
Interest Income i-3.4B2.9B1.0B403.9M
Interest Expense i2.3B1.3B1.4B1.5B318.1M
Other Non-Operating Income-----
Pre-tax Income i598.4M1.1B1.9B-1.1B-1.1B
Income Tax i1.8B-206.8M-1.0B-708.9M-542.7M
Effective Tax Rate % i296.9%-18.7%-55.0%0.0%0.0%
Net Income i1.0B1.3B3.3B60.6B3.4B
Net Margin % i2.3%2.9%7.5%142.8%12.9%
Key Metrics
EBITDA i8.1B7.1B6.7B6.2B3.3B
EPS (Basic) i₹26.10₹27.52₹63.66₹1,155.14₹80.46
EPS (Diluted) i₹26.10₹27.52₹63.66₹1,154.18₹80.37
Basic Shares Outstanding i4652107347667826525202855247344241770562
Diluted Shares Outstanding i4652107347667826525202855247344241770562

Income Statement Trend

Hinduja Global Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i7.5B6.7B11.1B20.8B5.3B
Short-term Investments i37.0B22.2B399.8M14.9B48.2M
Accounts Receivable i7.6B7.4B7.4B7.1B12.3B
Inventory i259.2M166.4M166.6M123.3M-
Other Current Assets3.0B37.8M36.0M113.4M13.9M
Total Current Assets i74.7B64.0B50.8B62.0B25.1B
Non-Current Assets
Property, Plant & Equipment i14.1B12.1B7.7B6.9B11.7B
Goodwill i24.9B24.8B25.0B13.2B7.5B
Intangible Assets i5.0B5.6B6.1B4.2B686.4M
Long-term Investments---0144.8M
Other Non-Current Assets385.4M7.7M40.9M3.7M3.5M
Total Non-Current Assets i37.0B47.3B62.9B54.4B18.4B
Total Assets i111.7B111.2B113.6B116.4B43.4B
Liabilities
Current Liabilities
Accounts Payable i5.1B3.0B4.2B6.3B3.8B
Short-term Debt i12.0B15.1B4.7B8.4B3.2B
Current Portion of Long-term Debt-----
Other Current Liabilities1.4B1.3B745.5M-1.0K1.0K
Total Current Liabilities i23.3B27.5B19.1B27.5B11.8B
Non-Current Liabilities
Long-term Debt i7.5B6.0B5.2B5.7B8.6B
Deferred Tax Liabilities i221.1M688.6M763.9M315.1M30.0M
Other Non-Current Liabilities-8.6M5.2M40.3M-
Total Non-Current Liabilities i9.9B7.4B7.5B6.6B10.8B
Total Liabilities i33.2B34.8B26.6B34.1B22.6B
Equity
Common Stock i465.2M465.2M525.2M418.0M208.8M
Retained Earnings i-64.3B70.0B68.4B12.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i78.5B76.4B87.0B82.3B20.8B
Key Metrics
Total Debt i19.4B21.1B10.0B14.1B11.8B
Working Capital i51.4B36.5B31.7B34.5B13.3B

Balance Sheet Composition

Hinduja Global Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.8B1.1B1.9B70.1B4.4B
Depreciation & Amortization i-----
Stock-Based Compensation i--0-6.5M948.0K
Working Capital Changes i-3.0B-395.8M193.0M330.6M-2.1B
Operating Cash Flow i-2.6B-1.2B-125.9M71.4B3.0B
Investing Activities
Capital Expenditures i-2.2B705.0M611.9M-4.3B-1.5B
Acquisitions i2.5B-1.2B-3.9B72.3B55.0M
Investment Purchases i-3.4B-6.5B-2.7B-38.6B-21.3M
Investment Sales i925.3M014.0B4.4M55.0M
Investing Cash Flow i-2.1B-6.9B8.1B29.4B-1.5B
Financing Activities
Share Repurchases i0-12.5B0--
Dividends Paid i-284.1M-110.7M-1.1B-4.4B-375.0M
Debt Issuance i46.1B24.1B1.6B6.9B5.8B
Debt Repayment i-47.3B-14.3B-7.4B-8.8B-7.8B
Financing Cash Flow i-1.3B-2.8B-6.8B-6.6B-2.7B
Free Cash Flow i2.1B77.8M-1.8B314.5M5.3B
Net Change in Cash i-6.0B-10.9B1.1B94.3B-1.2B

Cash Flow Trend

Hinduja Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.39
Forward P/E 4.99
Price to Book 0.32
Price to Sales 0.57
PEG Ratio 4.99

Profitability Ratios

Profit Margin -0.61%
Operating Margin -9.43%
Return on Equity 1.55%
Return on Assets 1.09%

Financial Health

Current Ratio 3.21
Debt to Equity 24.74
Beta 0.32

Per Share Data

EPS (TTM) ₹-20.89
Book Value per Share ₹1,658.97
Revenue per Share ₹945.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hgs25.0B60.390.321.55%-0.61%24.74
BLS International 163.3B28.909.4425.17%23.43%17.79
CMS Info Systems 71.8B19.433.1616.43%15.30%8.36
PDS 45.6B30.122.769.14%1.16%71.79
Intelligent Supply 36.6B272.73--3.90%99.63%1.04
Jaykay Enterprises 18.3B177.592.371.45%14.84%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.