
Hinduja Global (HGS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.6B
Gross Profit
11.4B
97.88%
Operating Income
215.7M
1.86%
Net Income
-16.9M
-0.15%
Balance Sheet Metrics
Total Assets
111.7B
Total Liabilities
33.2B
Shareholders Equity
78.5B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Hinduja Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 44.0B | 45.9B | 44.9B | 42.4B | 26.0B |
Cost of Goods Sold | 607.7M | 465.9M | 463.3M | 483.1M | - |
Gross Profit | 43.4B | 45.4B | 44.4B | 42.0B | - |
Gross Margin % | 98.6% | 99.0% | 99.0% | 98.9% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.2B | 2.8B | 2.6B | 1.5B |
Other Operating Expenses | 16.1B | 12.4B | 10.3B | 9.5B | 2.1B |
Total Operating Expenses | 16.1B | 14.6B | 13.0B | 12.1B | 3.6B |
Operating Income | -2.7B | -1.6B | -1.7B | -319.6M | -319.2M |
Operating Margin % | -6.0% | -3.5% | -3.8% | -0.8% | -1.2% |
Non-Operating Items | |||||
Interest Income | - | 3.4B | 2.9B | 1.0B | 403.9M |
Interest Expense | 2.3B | 1.3B | 1.4B | 1.5B | 318.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 598.4M | 1.1B | 1.9B | -1.1B | -1.1B |
Income Tax | 1.8B | -206.8M | -1.0B | -708.9M | -542.7M |
Effective Tax Rate % | 296.9% | -18.7% | -55.0% | 0.0% | 0.0% |
Net Income | 1.0B | 1.3B | 3.3B | 60.6B | 3.4B |
Net Margin % | 2.3% | 2.9% | 7.5% | 142.8% | 12.9% |
Key Metrics | |||||
EBITDA | 8.1B | 7.1B | 6.7B | 6.2B | 3.3B |
EPS (Basic) | ₹26.10 | ₹27.52 | ₹63.66 | ₹1,155.14 | ₹80.46 |
EPS (Diluted) | ₹26.10 | ₹27.52 | ₹63.66 | ₹1,154.18 | ₹80.37 |
Basic Shares Outstanding | 46521073 | 47667826 | 52520285 | 52473442 | 41770562 |
Diluted Shares Outstanding | 46521073 | 47667826 | 52520285 | 52473442 | 41770562 |
Income Statement Trend
Hinduja Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.5B | 6.7B | 11.1B | 20.8B | 5.3B |
Short-term Investments | 37.0B | 22.2B | 399.8M | 14.9B | 48.2M |
Accounts Receivable | 7.6B | 7.4B | 7.4B | 7.1B | 12.3B |
Inventory | 259.2M | 166.4M | 166.6M | 123.3M | - |
Other Current Assets | 3.0B | 37.8M | 36.0M | 113.4M | 13.9M |
Total Current Assets | 74.7B | 64.0B | 50.8B | 62.0B | 25.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.1B | 12.1B | 7.7B | 6.9B | 11.7B |
Goodwill | 24.9B | 24.8B | 25.0B | 13.2B | 7.5B |
Intangible Assets | 5.0B | 5.6B | 6.1B | 4.2B | 686.4M |
Long-term Investments | - | - | - | 0 | 144.8M |
Other Non-Current Assets | 385.4M | 7.7M | 40.9M | 3.7M | 3.5M |
Total Non-Current Assets | 37.0B | 47.3B | 62.9B | 54.4B | 18.4B |
Total Assets | 111.7B | 111.2B | 113.6B | 116.4B | 43.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.1B | 3.0B | 4.2B | 6.3B | 3.8B |
Short-term Debt | 12.0B | 15.1B | 4.7B | 8.4B | 3.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4B | 1.3B | 745.5M | -1.0K | 1.0K |
Total Current Liabilities | 23.3B | 27.5B | 19.1B | 27.5B | 11.8B |
Non-Current Liabilities | |||||
Long-term Debt | 7.5B | 6.0B | 5.2B | 5.7B | 8.6B |
Deferred Tax Liabilities | 221.1M | 688.6M | 763.9M | 315.1M | 30.0M |
Other Non-Current Liabilities | - | 8.6M | 5.2M | 40.3M | - |
Total Non-Current Liabilities | 9.9B | 7.4B | 7.5B | 6.6B | 10.8B |
Total Liabilities | 33.2B | 34.8B | 26.6B | 34.1B | 22.6B |
Equity | |||||
Common Stock | 465.2M | 465.2M | 525.2M | 418.0M | 208.8M |
Retained Earnings | - | 64.3B | 70.0B | 68.4B | 12.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 78.5B | 76.4B | 87.0B | 82.3B | 20.8B |
Key Metrics | |||||
Total Debt | 19.4B | 21.1B | 10.0B | 14.1B | 11.8B |
Working Capital | 51.4B | 36.5B | 31.7B | 34.5B | 13.3B |
Balance Sheet Composition
Hinduja Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 1.1B | 1.9B | 70.1B | 4.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | -6.5M | 948.0K |
Working Capital Changes | -3.0B | -395.8M | 193.0M | 330.6M | -2.1B |
Operating Cash Flow | -2.6B | -1.2B | -125.9M | 71.4B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -2.2B | 705.0M | 611.9M | -4.3B | -1.5B |
Acquisitions | 2.5B | -1.2B | -3.9B | 72.3B | 55.0M |
Investment Purchases | -3.4B | -6.5B | -2.7B | -38.6B | -21.3M |
Investment Sales | 925.3M | 0 | 14.0B | 4.4M | 55.0M |
Investing Cash Flow | -2.1B | -6.9B | 8.1B | 29.4B | -1.5B |
Financing Activities | |||||
Share Repurchases | 0 | -12.5B | 0 | - | - |
Dividends Paid | -284.1M | -110.7M | -1.1B | -4.4B | -375.0M |
Debt Issuance | 46.1B | 24.1B | 1.6B | 6.9B | 5.8B |
Debt Repayment | -47.3B | -14.3B | -7.4B | -8.8B | -7.8B |
Financing Cash Flow | -1.3B | -2.8B | -6.8B | -6.6B | -2.7B |
Free Cash Flow | 2.1B | 77.8M | -1.8B | 314.5M | 5.3B |
Net Change in Cash | -6.0B | -10.9B | 1.1B | 94.3B | -1.2B |
Cash Flow Trend
Hinduja Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.39
Forward P/E
4.99
Price to Book
0.32
Price to Sales
0.57
PEG Ratio
4.99
Profitability Ratios
Profit Margin
-0.61%
Operating Margin
-9.43%
Return on Equity
1.55%
Return on Assets
1.09%
Financial Health
Current Ratio
3.21
Debt to Equity
24.74
Beta
0.32
Per Share Data
EPS (TTM)
₹-20.89
Book Value per Share
₹1,658.97
Revenue per Share
₹945.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hgs | 25.0B | 60.39 | 0.32 | 1.55% | -0.61% | 24.74 |
BLS International | 163.3B | 28.90 | 9.44 | 25.17% | 23.43% | 17.79 |
CMS Info Systems | 71.8B | 19.43 | 3.16 | 16.43% | 15.30% | 8.36 |
PDS | 45.6B | 30.12 | 2.76 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 36.6B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Jaykay Enterprises | 18.3B | 177.59 | 2.37 | 1.45% | 14.84% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.