Mahindra & Mahindra (M&MFIN) | Financial Analysis & Statements
Mahindra & Mahindra Financial Services Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.6B
Net Income
5.3B
21.54%
EPS (Diluted)
₹4.06
Balance Sheet Metrics
Total Assets
1.4T
Total Liabilities
1.2T
Shareholders Equity
215.7B
Debt to Equity
5.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Mahindra & Mahindra Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 90.7B | 81.4B | 73.9B | 68.2B | 67.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2B | 2.3B | 1.9B | 1.1B | 1.2B |
| Other Operating Expenses | 10.3B | 7.9B | 8.3B | 7.0B | 3.6B |
| Total Operating Expenses | 12.5B | 10.2B | 10.2B | 8.1B | 4.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 30.3B | 25.9B | 28.0B | 15.5B | 9.3B |
| Income Tax | 7.7B | 6.5B | 7.3B | 4.0B | 1.5B |
| Effective Tax Rate % | 25.3% | 24.9% | 26.1% | 25.8% | 16.5% |
| Net Income | 22.6B | 19.4B | 20.7B | 11.5B | 7.8B |
| Net Margin % | 24.9% | 23.9% | 28.0% | 16.9% | 11.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹17.83 | ₹15.66 | ₹16.81 | ₹9.23 | ₹6.99 |
| EPS (Diluted) | ₹17.82 | ₹15.65 | ₹16.79 | ₹9.21 | ₹6.98 |
| Basic Shares Outstanding | 1268900393 | 1233932506 | 1233147111 | 1232287519 | 1105895353 |
| Diluted Shares Outstanding | 1268900393 | 1233932506 | 1233147111 | 1232287519 | 1105895353 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mahindra & Mahindra Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 48.9B | 39.3B | 54.0B | 44.5B | 34.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.2B | 6.1B | 4.7B | 2.6B | 1.8B |
| Goodwill | 2.5B | 1.3B | 181.4M | 997.1M | 211.9M |
| Intangible Assets | 2.5B | 1.3B | 181.4M | 129.1M | 211.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.4T | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.4B | 16.8B | 12.5B | 11.1B | 7.3B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1T | 916.4B | 764.5B | 536.4B | 549.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.2T | - | - | - | - |
| Equity | |||||
| Common Stock | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Retained Earnings | 93.7B | 83.6B | 74.2B | 61.5B | 52.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 215.7B | 199.7B | 187.0B | 170.4B | 158.8B |
| Key Metrics | |||||
| Total Debt | 1.1T | 916.4B | 764.5B | 536.4B | 549.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Mahindra & Mahindra Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 29.6B | 25.3B | 28.2B | 14.8B | 6.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 59.0M | 59.0M | 100.0M | 135.1M | 183.5M |
| Working Capital Changes | -959.9M | -710.2M | -1.0B | -87.0M | -540.1M |
| Operating Cash Flow | -51.0B | -49.9B | -42.5B | -49.9B | -60.2B |
| Investing Activities | |||||
| Capital Expenditures | -3.7B | -2.7B | -4.0B | -2.9B | -412.0M |
| Acquisitions | 0 | -2.1B | 0 | 0 | 207.3M |
| Investment Purchases | -224.5B | -70.9B | -75.4B | -121.2B | -396.2B |
| Investment Sales | 216.1B | 78.4B | 61.9B | 132.0B | 356.4B |
| Investing Cash Flow | -19.3B | 19.2B | -24.2B | 25.5B | -87.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.8B | -7.4B | -4.4B | -991.9M | - |
| Debt Issuance | 732.4B | 570.6B | 528.8B | 487.8B | 245.0B |
| Debt Repayment | -584.5B | -418.3B | -306.6B | -506.5B | -255.4B |
| Financing Cash Flow | 177.2B | 162.0B | 190.9B | -31.2B | 26.0B |
| Free Cash Flow | -160.4B | -187.7B | -178.1B | -2.8B | 57.8B |
| Net Change in Cash | 107.0B | 131.3B | 124.2B | -55.6B | -121.4B |
Cash Flow Trend
Mahindra & Mahindra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.95
Forward P/E
12.17
Price to Book
1.67
Price to Sales
4.70
PEG Ratio
0.18
Profitability Ratios
Profit Margin
26.77%
Operating Margin
44.31%
Return on Equity
10.48%
Return on Assets
1.57%
Financial Health
Debt to Equity
435.08
Beta
0.42
Per Share Data
EPS (TTM)
₹17.71
Book Value per Share
₹179.84
Revenue per Share
₹68.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| M&MFIN | 412.7B | 16.95 | 1.67 | 10.48% | 26.77% | 435.08 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




