SBI Cards and Payment Services Ltd. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 38.4B
Net Income 5.3B 13.91%

Balance Sheet Metrics

Total Assets 655.5B
Total Liabilities 517.6B
Shareholders Equity 137.8B
Debt to Equity 3.76

Cash Flow Metrics

Revenue & Profitability Trend

SBI Cards Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i148.3B127.5B106.8B86.4B75.9B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-27.6B25.4B20.1B16.1B
Other Operating Expenses i66.4B29.4B25.9B18.9B16.1B
Total Operating Expenses i66.4B56.9B51.3B39.0B32.2B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i25.8B32.3B30.3B21.7B13.2B
Income Tax i6.6B8.2B7.7B5.6B3.4B
Effective Tax Rate % i25.7%25.5%25.5%25.6%25.6%
Net Income i19.2B24.1B22.6B16.2B9.8B
Net Margin % i12.9%18.9%21.2%18.7%13.0%
Key Metrics
EBITDA i-----
EPS (Basic) i₹20.15₹25.39₹23.92₹17.16₹10.48
EPS (Diluted) i₹20.14₹25.37₹23.80₹17.02₹10.38
Basic Shares Outstanding i951071960948200000944300000941900000939427481
Diluted Shares Outstanding i951071960948200000944300000941900000939427481

Income Statement Trend

SBI Cards Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i27.4B23.9B8.2B6.8B6.7B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i2.3B2.6M4.5B3.2B2.2B
Goodwill i1.0B1.3B1.2B1.3B992.4M
Intangible Assets i1.0B1.3B1.2B1.3B992.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i655.5B----
Liabilities
Current Liabilities
Accounts Payable i15.9B15.1B14.0B11.2B8.8B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i449.5B403.1B315.3B232.8B180.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i517.6B----
Equity
Common Stock i9.5B9.5B9.5B9.4B9.4B
Retained Earnings i-77.3B60.4B44.8B34.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i137.8B120.8B98.3B77.5B63.0B
Key Metrics
Total Debt i449.5B403.1B315.3B232.8B180.7B
Working Capital i00000

Balance Sheet Composition

SBI Cards Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i25.8B32.3B30.3B21.7B13.2B
Depreciation & Amortization i-----
Stock-Based Compensation i107.4M107.0M141.1M227.9M301.8M
Working Capital Changes i649.8M531.9M-1.8B-2.3B793.5M
Operating Cash Flow i55.6B56.9B44.1B29.5B24.4B
Investing Activities
Capital Expenditures i-553.8M-744.9M-931.6M-998.9M900.0K
Acquisitions i-----
Investment Purchases i-47.7B-30.2B-37.0B-37.6B-14.0B
Investment Sales i20.8B16.4B28.8B33.2B4.6B
Investing Cash Flow i-27.5B-14.6B-9.2B-5.4B-9.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.9B-3.6B-2.1B--938.3M
Debt Issuance i79.4B109.4B110.5B82.7B68.1B
Debt Repayment i-29.0B-21.5B-29.8B-32.1B-62.6B
Financing Cash Flow i47.5B85.0B78.9B51.0B4.8B
Free Cash Flow i-22.0B-55.3B-67.6B-44.9B6.4B
Net Change in Cash i75.6B127.4B113.8B75.1B19.9B

Cash Flow Trend

SBI Cards Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.01
Forward P/E 24.11
Price to Book 5.44
Price to Sales 7.33
PEG Ratio -6.10

Profitability Ratios

Profit Margin 18.33%
Operating Margin 27.59%
Return on Equity 13.91%
Return on Assets 2.92%

Financial Health

Debt to Equity 326.13
Beta 0.28

Per Share Data

EPS (TTM) ₹19.73
Book Value per Share ₹145.00
Revenue per Share ₹107.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sbicard751.1B40.015.4413.91%18.33%326.13
Bajaj Finance 5.4T30.685.5320.08%44.94%294.16
Indian Railway 1.6T24.412.9912.68%97.62%748.58
Power Finance 1.3T5.491.1314.82%51.13%636.84
Cholamandalam 1.2T27.625.1918.01%39.21%743.09
Shriram Finance 1.2T12.082.0518.11%52.58%316.89

Financial data is updated regularly. All figures are in the company's reporting currency.