
SBI Cards (SBICARD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
38.4B
Net Income
5.3B
13.91%
Balance Sheet Metrics
Total Assets
655.5B
Total Liabilities
517.6B
Shareholders Equity
137.8B
Debt to Equity
3.76
Cash Flow Metrics
Revenue & Profitability Trend
SBI Cards Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 148.3B | 127.5B | 106.8B | 86.4B | 75.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 27.6B | 25.4B | 20.1B | 16.1B |
Other Operating Expenses | 66.4B | 29.4B | 25.9B | 18.9B | 16.1B |
Total Operating Expenses | 66.4B | 56.9B | 51.3B | 39.0B | 32.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.8B | 32.3B | 30.3B | 21.7B | 13.2B |
Income Tax | 6.6B | 8.2B | 7.7B | 5.6B | 3.4B |
Effective Tax Rate % | 25.7% | 25.5% | 25.5% | 25.6% | 25.6% |
Net Income | 19.2B | 24.1B | 22.6B | 16.2B | 9.8B |
Net Margin % | 12.9% | 18.9% | 21.2% | 18.7% | 13.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹20.15 | ₹25.39 | ₹23.92 | ₹17.16 | ₹10.48 |
EPS (Diluted) | ₹20.14 | ₹25.37 | ₹23.80 | ₹17.02 | ₹10.38 |
Basic Shares Outstanding | 951071960 | 948200000 | 944300000 | 941900000 | 939427481 |
Diluted Shares Outstanding | 951071960 | 948200000 | 944300000 | 941900000 | 939427481 |
Income Statement Trend
SBI Cards Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.4B | 23.9B | 8.2B | 6.8B | 6.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 2.6M | 4.5B | 3.2B | 2.2B |
Goodwill | 1.0B | 1.3B | 1.2B | 1.3B | 992.4M |
Intangible Assets | 1.0B | 1.3B | 1.2B | 1.3B | 992.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 655.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.9B | 15.1B | 14.0B | 11.2B | 8.8B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 449.5B | 403.1B | 315.3B | 232.8B | 180.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 517.6B | - | - | - | - |
Equity | |||||
Common Stock | 9.5B | 9.5B | 9.5B | 9.4B | 9.4B |
Retained Earnings | - | 77.3B | 60.4B | 44.8B | 34.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 137.8B | 120.8B | 98.3B | 77.5B | 63.0B |
Key Metrics | |||||
Total Debt | 449.5B | 403.1B | 315.3B | 232.8B | 180.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SBI Cards Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 25.8B | 32.3B | 30.3B | 21.7B | 13.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 107.4M | 107.0M | 141.1M | 227.9M | 301.8M |
Working Capital Changes | 649.8M | 531.9M | -1.8B | -2.3B | 793.5M |
Operating Cash Flow | 55.6B | 56.9B | 44.1B | 29.5B | 24.4B |
Investing Activities | |||||
Capital Expenditures | -553.8M | -744.9M | -931.6M | -998.9M | 900.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -47.7B | -30.2B | -37.0B | -37.6B | -14.0B |
Investment Sales | 20.8B | 16.4B | 28.8B | 33.2B | 4.6B |
Investing Cash Flow | -27.5B | -14.6B | -9.2B | -5.4B | -9.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.9B | -3.6B | -2.1B | - | -938.3M |
Debt Issuance | 79.4B | 109.4B | 110.5B | 82.7B | 68.1B |
Debt Repayment | -29.0B | -21.5B | -29.8B | -32.1B | -62.6B |
Financing Cash Flow | 47.5B | 85.0B | 78.9B | 51.0B | 4.8B |
Free Cash Flow | -22.0B | -55.3B | -67.6B | -44.9B | 6.4B |
Net Change in Cash | 75.6B | 127.4B | 113.8B | 75.1B | 19.9B |
Cash Flow Trend
SBI Cards Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.01
Forward P/E
24.11
Price to Book
5.44
Price to Sales
7.33
PEG Ratio
-6.10
Profitability Ratios
Profit Margin
18.33%
Operating Margin
27.59%
Return on Equity
13.91%
Return on Assets
2.92%
Financial Health
Debt to Equity
326.13
Beta
0.28
Per Share Data
EPS (TTM)
₹19.73
Book Value per Share
₹145.00
Revenue per Share
₹107.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbicard | 751.1B | 40.01 | 5.44 | 13.91% | 18.33% | 326.13 |
Bajaj Finance | 5.4T | 30.68 | 5.53 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.41 | 2.99 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 27.62 | 5.19 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.2T | 12.08 | 2.05 | 18.11% | 52.58% | 316.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.