
Berkshire Hills (BHLB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
110.4M
Net Income
25.7M
23.29%
EPS (Diluted)
$0.56
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
10.8B
Shareholders Equity
1.2B
Debt to Equity
9.04
Cash Flow Metrics
Operating Cash Flow
20.8M
Free Cash Flow
19.9M
Revenue & Profitability Trend
Berkshire Hills Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 383.8M | 411.8M | 413.5M | 381.5M | 381.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 172.4M | 171.7M | 160.9M | 157.1M | 157.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 172.4M | 171.7M | 160.9M | 157.1M | 157.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 79.5M | 78.3M | 113.8M | 149.0M | -533.0M |
Income Tax | 18.5M | 8.7M | 21.3M | 30.4M | -19.9M |
Effective Tax Rate % | 23.3% | 11.1% | 18.7% | 20.4% | 0.0% |
Net Income | 61.0M | 69.6M | 92.5M | 118.7M | -533.0M |
Net Margin % | 15.9% | 16.9% | 22.4% | 31.1% | -139.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.44 | $1.61 | $2.03 | $2.41 | $-10.60 |
EPS (Diluted) | $1.43 | $1.60 | $2.02 | $2.39 | $-10.60 |
Basic Shares Outstanding | 42508000 | 43288000 | 45564000 | 49240000 | 50270000 |
Diluted Shares Outstanding | 42508000 | 43288000 | 45564000 | 49240000 | 50270000 |
Income Statement Trend
Berkshire Hills Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.2B | 685.4M | 1.6B | 1.6B |
Short-term Investments | 559.5M | 1.0B | 1.4B | 1.9B | 1.7B |
Accounts Receivable | 49.4M | 53.1M | 46.9M | 33.5M | 46.9M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 50.2M | 47.3M | 46.4M | 52.2M | 60.0M |
Goodwill | 26.9M | 31.8M | 37.5M | 45.6M | 51.2M |
Intangible Assets | 26.9M | 31.8M | 37.5M | 45.6M | 51.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 12.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.0M | 13.8M | 1.6M | 775.0K | 3.9M |
Short-term Debt | 103.5M | 260.0M | 0 | 0 | 40.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 391.5M | 308.3M | 188.6M | 176.4M | 605.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 11.1B | - | - | - | - |
Equity | |||||
Common Stock | 562.0K | 528.0K | 528.0K | 528.0K | 528.0K |
Retained Earnings | -3.1M | -33.1M | -71.4M | -139.4M | -233.3M |
Treasury Stock | 144.1M | 225.3M | 209.6M | 89.9M | 31.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.0B | 954.1M | 1.2B | 1.2B |
Key Metrics | |||||
Total Debt | 495.0M | 568.3M | 188.6M | 176.4M | 645.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Berkshire Hills Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 61.0M | 69.6M | 92.5M | 118.7M | -513.2M |
Depreciation & Amortization | 11.6M | 13.3M | 14.7M | 16.2M | 18.1M |
Stock-Based Compensation | 8.3M | 7.5M | 7.3M | 4.2M | 4.7M |
Working Capital Changes | 2.9M | 14.4M | -12.1M | 18.3M | -31.2M |
Operating Cash Flow | 80.2M | 109.5M | 107.3M | 152.5M | -516.1M |
Investing Activities | |||||
Capital Expenditures | -4.6M | -1.8M | -1.5M | -1.6M | -7.2M |
Acquisitions | -314.7M | 0 | 0 | -352.8M | 0 |
Investment Purchases | -100.9M | -61.5M | -494.3M | -1.0B | -1.1B |
Investment Sales | 500.4M | 508.9M | 751.2M | 625.3M | 596.9M |
Investing Cash Flow | 86.1M | 432.1M | 261.3M | -729.3M | -451.2M |
Financing Activities | |||||
Share Repurchases | -17.5M | -23.8M | -124.5M | -68.7M | -473.0K |
Dividends Paid | -30.9M | -31.7M | -24.5M | -24.6M | -36.6M |
Debt Issuance | 1.2B | 10.5B | 149.3M | 0 | 326.3M |
Debt Repayment | -1.3B | -10.1B | -135.2M | -462.1M | -582.6M |
Financing Cash Flow | -8.2M | 339.1M | -50.9M | -503.4M | -391.0M |
Free Cash Flow | 120.6M | 155.3M | 109.2M | 83.2M | 220.4M |
Net Change in Cash | 158.2M | 880.7M | 317.7M | -1.1B | -1.4B |
Cash Flow Trend
Berkshire Hills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.21
Forward P/E
10.80
Price to Book
0.98
Price to Sales
5.02
PEG Ratio
0.65
Profitability Ratios
Profit Margin
25.80%
Operating Margin
41.76%
Return on Equity
10.13%
Return on Assets
0.93%
Financial Health
Debt to Equity
0.52
Beta
0.66
Per Share Data
EPS (TTM)
$2.56
Book Value per Share
$26.79
Revenue per Share
$9.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bhlb | 2.0B | 10.21 | 0.98 | 10.13% | 25.80% | 0.52 |
Nu Holdings | 77.7B | 32.57 | 7.73 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 77.2B | 11.50 | 1.37 | 11.67% | 27.00% | 1.34 |
Webster Financial | 9.9B | 12.12 | 1.10 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.8B | 11.40 | 1.39 | 12.42% | 27.12% | 0.93 |
UMB Financial | 9.2B | 13.53 | 1.32 | 10.05% | 27.11% | 0.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.