TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 411.0M
Net Income 117.0M 28.47%
EPS (Diluted) $0.32

Balance Sheet Metrics

Total Assets 49.0B
Total Liabilities 42.6B
Shareholders Equity 6.4B
Debt to Equity 6.64

Cash Flow Metrics

Operating Cash Flow 51.0M
Free Cash Flow 43.0M

Revenue & Profitability Trend

F.N.B Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.6B1.4B1.2B1.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i566.0M540.0M462.0M450.0M439.0M
Other Operating Expenses i-----
Total Operating Expenses i566.0M540.0M462.0M450.0M439.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i555.0M584.0M553.0M503.0M343.0M
Income Tax i90.0M99.0M114.0M98.0M57.0M
Effective Tax Rate % i16.2%17.0%20.6%19.5%16.6%
Net Income i465.0M485.0M439.0M405.0M286.0M
Net Margin % i29.1%30.9%30.4%32.7%23.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.27$1.32$1.23$1.24$0.86
EPS (Diluted) i$1.27$1.31$1.22$1.23$0.85
Basic Shares Outstanding i361444439361219697350461789319807258323215116
Diluted Shares Outstanding i361444439361219697350461789319807258323215116

Income Statement Trend

F.N.B Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.4B1.6B1.7B3.5B1.4B
Short-term Investments i3.0B3.3B3.3B3.4B3.5B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i554.0M502.0M429.0M356.0M311.0M
Goodwill i5.0B5.0B5.0B4.6B4.6B
Intangible Assets i51.0M69.0M89.0M42.0M54.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i48.6B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i585.0M1.9B930.0M1.0B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i3.1B2.1B1.2B812.0M1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i42.3B----
Equity
Common Stock i4.0M4.0M4.0M3.0M3.0M
Retained Earnings i2.0B1.7B1.4B1.1B869.0M
Treasury Stock i180.0M187.0M167.0M117.0M68.0M
Other Equity-----
Total Shareholders Equity i6.3B6.0B5.7B5.2B5.0B
Key Metrics
Total Debt i3.7B4.0B2.1B1.8B2.5B
Working Capital i00000

Balance Sheet Composition

F.N.B Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i465.0M485.0M439.0M405.0M286.0M
Depreciation & Amortization i67.0M78.0M73.0M10.0M-3.0M
Stock-Based Compensation i-----
Working Capital Changes i-9.0M-3.0M-27.0M14.0M5.0M
Operating Cash Flow i546.0M289.0M1.2B582.0M37.0M
Investing Activities
Capital Expenditures i-139.0M-88.0M-95.0M-58.0M-41.0M
Acquisitions i00188.0M00
Investment Purchases i-1.7B-1.2B-2.1B-3.1B-2.7B
Investment Sales i1.4B1.5B1.8B2.5B2.9B
Investing Cash Flow i-389.0M181.0M-224.0M-711.0M245.0M
Financing Activities
Share Repurchases i-114.0M-36.0M-43.0M-43.0M-38.0M
Dividends Paid i-177.0M-182.0M-179.0M-164.0M-165.0M
Debt Issuance i1.4B1.2B381.0M25.0M328.0M
Debt Repayment i-341.0M-352.0M-231.0M-438.0M-574.0M
Financing Cash Flow i-490.0M1.8B-240.0M-871.0M-1.8B
Free Cash Flow i503.0M335.0M1.1B472.0M72.0M
Net Change in Cash i-333.0M2.3B728.0M-1.0B-1.6B

Cash Flow Trend

F.N.B Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.79
Forward P/E 11.70
Price to Book 0.91
Price to Sales 3.83
PEG Ratio 2.17

Profitability Ratios

Profit Margin 30.21%
Operating Margin 42.36%
Return on Equity 7.40%
Return on Assets 0.96%

Financial Health

Debt to Equity 0.78
Beta 0.96

Per Share Data

EPS (TTM) $1.29
Book Value per Share $18.17
Revenue per Share $4.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fnb5.9B12.790.917.40%30.21%0.78
U.S. Bancorp 75.1B11.551.3811.67%27.00%1.34
Deutsche Bank AG 71.6B13.040.918.14%20.55%6.12
SouthState 9.8B14.331.118.19%28.66%0.32
Western Alliance 9.6B11.451.3912.42%27.12%0.93
Wintrust Financial 9.0B12.681.4011.60%29.83%0.62

Financial data is updated regularly. All figures are in the company's reporting currency.