
F.N.B (FNB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
411.0M
Net Income
117.0M
28.47%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
49.0B
Total Liabilities
42.6B
Shareholders Equity
6.4B
Debt to Equity
6.64
Cash Flow Metrics
Operating Cash Flow
51.0M
Free Cash Flow
43.0M
Revenue & Profitability Trend
F.N.B Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.4B | 1.2B | 1.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 566.0M | 540.0M | 462.0M | 450.0M | 439.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 566.0M | 540.0M | 462.0M | 450.0M | 439.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 555.0M | 584.0M | 553.0M | 503.0M | 343.0M |
Income Tax | 90.0M | 99.0M | 114.0M | 98.0M | 57.0M |
Effective Tax Rate % | 16.2% | 17.0% | 20.6% | 19.5% | 16.6% |
Net Income | 465.0M | 485.0M | 439.0M | 405.0M | 286.0M |
Net Margin % | 29.1% | 30.9% | 30.4% | 32.7% | 23.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.27 | $1.32 | $1.23 | $1.24 | $0.86 |
EPS (Diluted) | $1.27 | $1.31 | $1.22 | $1.23 | $0.85 |
Basic Shares Outstanding | 361444439 | 361219697 | 350461789 | 319807258 | 323215116 |
Diluted Shares Outstanding | 361444439 | 361219697 | 350461789 | 319807258 | 323215116 |
Income Statement Trend
F.N.B Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 1.6B | 1.7B | 3.5B | 1.4B |
Short-term Investments | 3.0B | 3.3B | 3.3B | 3.4B | 3.5B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 554.0M | 502.0M | 429.0M | 356.0M | 311.0M |
Goodwill | 5.0B | 5.0B | 5.0B | 4.6B | 4.6B |
Intangible Assets | 51.0M | 69.0M | 89.0M | 42.0M | 54.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 48.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 585.0M | 1.9B | 930.0M | 1.0B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 3.1B | 2.1B | 1.2B | 812.0M | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 42.3B | - | - | - | - |
Equity | |||||
Common Stock | 4.0M | 4.0M | 4.0M | 3.0M | 3.0M |
Retained Earnings | 2.0B | 1.7B | 1.4B | 1.1B | 869.0M |
Treasury Stock | 180.0M | 187.0M | 167.0M | 117.0M | 68.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.3B | 6.0B | 5.7B | 5.2B | 5.0B |
Key Metrics | |||||
Total Debt | 3.7B | 4.0B | 2.1B | 1.8B | 2.5B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
F.N.B Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 465.0M | 485.0M | 439.0M | 405.0M | 286.0M |
Depreciation & Amortization | 67.0M | 78.0M | 73.0M | 10.0M | -3.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -9.0M | -3.0M | -27.0M | 14.0M | 5.0M |
Operating Cash Flow | 546.0M | 289.0M | 1.2B | 582.0M | 37.0M |
Investing Activities | |||||
Capital Expenditures | -139.0M | -88.0M | -95.0M | -58.0M | -41.0M |
Acquisitions | 0 | 0 | 188.0M | 0 | 0 |
Investment Purchases | -1.7B | -1.2B | -2.1B | -3.1B | -2.7B |
Investment Sales | 1.4B | 1.5B | 1.8B | 2.5B | 2.9B |
Investing Cash Flow | -389.0M | 181.0M | -224.0M | -711.0M | 245.0M |
Financing Activities | |||||
Share Repurchases | -114.0M | -36.0M | -43.0M | -43.0M | -38.0M |
Dividends Paid | -177.0M | -182.0M | -179.0M | -164.0M | -165.0M |
Debt Issuance | 1.4B | 1.2B | 381.0M | 25.0M | 328.0M |
Debt Repayment | -341.0M | -352.0M | -231.0M | -438.0M | -574.0M |
Financing Cash Flow | -490.0M | 1.8B | -240.0M | -871.0M | -1.8B |
Free Cash Flow | 503.0M | 335.0M | 1.1B | 472.0M | 72.0M |
Net Change in Cash | -333.0M | 2.3B | 728.0M | -1.0B | -1.6B |
Cash Flow Trend
F.N.B Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.79
Forward P/E
11.70
Price to Book
0.91
Price to Sales
3.83
PEG Ratio
2.17
Profitability Ratios
Profit Margin
30.21%
Operating Margin
42.36%
Return on Equity
7.40%
Return on Assets
0.96%
Financial Health
Debt to Equity
0.78
Beta
0.96
Per Share Data
EPS (TTM)
$1.29
Book Value per Share
$18.17
Revenue per Share
$4.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fnb | 5.9B | 12.79 | 0.91 | 7.40% | 30.21% | 0.78 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.33 | 1.11 | 8.19% | 28.66% | 0.32 |
Western Alliance | 9.6B | 11.45 | 1.39 | 12.42% | 27.12% | 0.93 |
Wintrust Financial | 9.0B | 12.68 | 1.40 | 11.60% | 29.83% | 0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.