
Gildan Activewear (GIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
918.5M
Gross Profit
289.4M
31.51%
Operating Income
207.7M
22.61%
Net Income
138.0M
15.02%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.5B
Shareholders Equity
1.4B
Debt to Equity
1.79
Cash Flow Metrics
Operating Cash Flow
-111.2M
Free Cash Flow
-165.6M
Revenue & Profitability Trend
Gildan Activewear Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3B | 3.2B | 3.2B | 2.9B | 2.0B |
Cost of Goods Sold | 2.3B | 2.3B | 2.2B | 2.0B | 1.7B |
Gross Profit | 1.0B | 880.1M | 992.4M | 940.2M | 249.1M |
Gross Margin % | 30.7% | 27.5% | 30.6% | 32.2% | 12.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 390.8M | 330.4M | 326.3M | 314.2M | 272.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 390.8M | 330.4M | 326.3M | 314.2M | 272.3M |
Operating Income | 612.9M | 549.7M | 666.2M | 626.0M | -23.2M |
Operating Margin % | 18.7% | 17.2% | 20.6% | 21.4% | -1.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 85.5M | 57.2M | 28.8M | 17.7M | 33.7M |
Other Non-Operating Income | 8.8M | 94.0M | -60.4M | 25.1M | -157.8M |
Pre-tax Income | 514.1M | 564.2M | 566.4M | 624.6M | -229.4M |
Income Tax | 113.2M | 30.6M | 24.9M | 17.4M | -4.1M |
Effective Tax Rate % | 22.0% | 5.4% | 4.4% | 2.8% | 0.0% |
Net Income | 400.9M | 533.6M | 541.5M | 607.2M | -225.3M |
Net Margin % | 12.3% | 16.7% | 16.7% | 20.8% | -11.4% |
Key Metrics | |||||
EBITDA | 728.9M | 649.0M | 780.6M | 752.6M | 109.3M |
EPS (Basic) | $2.46 | $3.03 | $2.94 | $3.08 | $-1.14 |
EPS (Diluted) | $2.46 | $3.03 | $2.93 | $3.07 | $-1.14 |
Basic Shares Outstanding | 162953252 | 175938000 | 184197279 | 197137338 | 197615789 |
Diluted Shares Outstanding | 162953252 | 175938000 | 184197279 | 197137338 | 197615789 |
Income Statement Trend
Gildan Activewear Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 98.8M | 89.6M | 150.4M | 179.2M | 505.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 542.4M | 412.5M | 248.8M | 330.0M | 196.5M |
Inventory | 1.1B | 1.1B | 1.2B | 774.4M | 728.0M |
Other Current Assets | 107.0M | 96.0M | 101.8M | 163.7M | 110.1M |
Total Current Assets | 1.9B | 1.7B | 1.7B | 1.4B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.8B | 1.6B | 1.4B | 1.3B |
Goodwill | 796.7M | 804.8M | 773.3M | 874.3M | 703.2M |
Intangible Assets | 253.3M | 261.4M | 230.0M | 306.6M | 289.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 62.6M | 38.3M | 18.5M | 21.5M | 23.7M |
Total Non-Current Assets | 1.9B | 1.8B | 1.7B | 1.7B | 1.5B |
Total Assets | 3.7B | 3.5B | 3.4B | 3.1B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 490.1M | 408.3M | 471.2M | 440.4M | 343.7M |
Short-term Debt | 317.7M | 314.2M | 163.8M | 15.3M | 15.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 837.5M | 724.1M | 641.7M | 463.6M | 359.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 768.9M | 860.2M | 693.8M | 1.1B |
Deferred Tax Liabilities | 28.6M | 18.1M | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.4B | 833.3M | 916.4M | 753.7M | 1.1B |
Total Liabilities | 2.3B | 1.6B | 1.6B | 1.2B | 1.5B |
Equity | |||||
Common Stock | 268.6M | 271.2M | 202.3M | 191.7M | 183.9M |
Retained Earnings | 1.1B | 1.6B | 1.6B | 1.6B | 1.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 2.0B | 1.9B | 1.9B | 1.6B |
Key Metrics | |||||
Total Debt | 1.7B | 1.1B | 1.0B | 709.1M | 1.1B |
Working Capital | 1.0B | 963.4M | 1.1B | 983.6M | 1.2B |
Balance Sheet Composition
Gildan Activewear Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 400.9M | 533.6M | 541.5M | 607.2M | -225.3M |
Depreciation & Amortization | 138.2M | 121.6M | 124.9M | 135.4M | 147.2M |
Stock-Based Compensation | 64.5M | 27.0M | 32.4M | 37.7M | 2.1M |
Working Capital Changes | -127.6M | -23.5M | -372.5M | -156.3M | 439.8M |
Operating Cash Flow | 456.9M | 667.1M | 331.6M | 639.1M | 356.9M |
Investing Activities | |||||
Capital Expenditures | -107.1M | -150.1M | -210.5M | -127.5M | -49.8M |
Acquisitions | - | 0 | 33.5M | -164.0M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -107.1M | -150.1M | -148.4M | -185.1M | -49.8M |
Financing Activities | |||||
Share Repurchases | -783.3M | -386.7M | -457.4M | -249.4M | -25.8M |
Dividends Paid | -133.5M | -131.8M | -123.8M | -90.5M | -30.6M |
Debt Issuance | 800.0M | 300.0M | 330.0M | 0 | 400.0M |
Debt Repayment | -250.2M | -269.9M | -16.6M | -421.5M | -260.4M |
Financing Cash Flow | -379.4M | -452.8M | -258.3M | -754.8M | 83.5M |
Free Cash Flow | 351.0M | 338.6M | 168.9M | 487.3M | 356.7M |
Net Change in Cash | -29.5M | 64.2M | -75.0M | -300.8M | 390.6M |
Cash Flow Trend
Gildan Activewear Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.38
Forward P/E
11.27
Price to Book
5.71
Price to Sales
2.42
PEG Ratio
11.27
Profitability Ratios
Profit Margin
14.55%
Operating Margin
22.73%
Return on Equity
29.70%
Return on Assets
11.61%
Financial Health
Current Ratio
3.87
Debt to Equity
139.45
Beta
1.20
Per Share Data
EPS (TTM)
$3.12
Book Value per Share
$9.49
Revenue per Share
$21.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gil | 8.1B | 17.38 | 5.71 | 29.70% | 14.55% | 139.45 |
Ralph Lauren | 17.3B | 22.78 | 6.88 | 32.55% | 10.91% | 128.78 |
Levi Strauss | 8.4B | 20.30 | 4.03 | 20.93% | 6.25% | 107.42 |
V.F | 5.4B | 50.74 | 4.14 | 7.83% | -0.50% | 439.15 |
Kontoor Brands | 4.0B | 16.11 | 8.03 | 58.07% | 9.48% | 306.66 |
PVH | 3.7B | 10.77 | 0.79 | 8.31% | 4.63% | 80.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.