Kontoor Brands (KTB) | Financial Analysis & Statements
Kontoor Brands Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Gross Profit
470.8M
46.24%
Operating Income
122.7M
12.05%
Net Income
73.8M
7.24%
EPS (Diluted)
$1.31
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
2.0B
Shareholders Equity
564.9M
Debt to Equity
3.57
Cash Flow Metrics
Operating Cash Flow
267.3M
Free Cash Flow
280.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kontoor Brands Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 2.6B | 2.6B | 2.6B | 2.5B |
| Cost of Goods Sold | 1.7B | 1.4B | 1.5B | 1.5B | 1.4B |
| Gross Profit | 1.4B | 1.2B | 1.1B | 1.1B | 1.1B |
| Gross Margin % | 45.2% | 44.5% | 41.7% | 43.1% | 44.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 819.3M | 768.6M | 777.7M | 824.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 819.3M | 768.6M | 777.7M | 824.7M |
| Operating Income | 345.5M | 342.3M | 319.3M | 356.7M | 283.0M |
| Operating Margin % | 11.0% | 13.1% | 12.2% | 13.6% | 11.4% |
| Non-Operating Items | |||||
| Interest Income | 7.3M | 11.1M | 3.8M | 1.4M | 1.5M |
| Interest Expense | 62.2M | 40.8M | 40.4M | 34.9M | 38.9M |
| Other Non-Operating Income | 2.6M | -11.2M | -10.8M | -4.0M | -959.0K |
| Pre-tax Income | 293.3M | 301.4M | 271.9M | 319.1M | 244.6M |
| Income Tax | 71.2M | 55.6M | 40.9M | 73.6M | 49.2M |
| Effective Tax Rate % | 24.3% | 18.5% | 15.0% | 23.1% | 20.1% |
| Net Income | 227.5M | 245.8M | 231.0M | 245.5M | 195.4M |
| Net Margin % | 7.2% | 9.4% | 8.9% | 9.3% | 7.9% |
| Key Metrics | |||||
| EBITDA | 411.9M | 384.9M | 350.4M | 391.2M | 320.1M |
| EPS (Basic) | $4.10 | $4.42 | $4.13 | $4.40 | $3.40 |
| EPS (Diluted) | $4.05 | $4.36 | $4.06 | $4.31 | $3.31 |
| Basic Shares Outstanding | 55500000 | 55549000 | 55961000 | 55744000 | 57394000 |
| Diluted Shares Outstanding | 55500000 | 55549000 | 55961000 | 55744000 | 57394000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kontoor Brands Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 108.4M | 334.1M | 215.0M | 59.2M | 185.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 233.8M | 235.8M | 200.9M | 221.6M | 290.8M |
| Inventory | 566.7M | 390.2M | 500.4M | 596.8M | 363.0M |
| Other Current Assets | 129.6M | 96.3M | 110.8M | 100.4M | 72.6M |
| Total Current Assets | 1.1B | 1.1B | 1.0B | 982.3M | 910.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 141.6M | 47.2M | 54.8M | 51.0M | 55.0M |
| Goodwill | 1.6B | 496.4M | 510.6M | 518.3M | 524.8M |
| Intangible Assets | 508.7M | 78.9M | 90.9M | 99.0M | 100.4M |
| Long-term Investments | 1.7M | 7.3M | 1.4M | 12.7M | 965.0K |
| Other Non-Current Assets | 102.3M | 98.0M | 89.1M | 82.0M | 92.1M |
| Total Non-Current Assets | 1.5B | 586.3M | 601.6M | 600.0M | 622.4M |
| Total Assets | 2.6B | 1.7B | 1.6B | 1.6B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 245.1M | 179.7M | 180.2M | 206.3M | 214.2M |
| Short-term Debt | 42.4M | 20.9M | 41.0M | 37.2M | 24.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.5M | 10.7M | 4.0M | 1.2M | 1.6M |
| Total Current Liabilities | 593.6M | 393.9M | 392.6M | 440.4M | 455.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 770.3M | 800.7M | 814.1M | 824.3M |
| Deferred Tax Liabilities | 93.2M | 5.7M | 5.6M | 6.9M | 5.6M |
| Other Non-Current Liabilities | 13.5M | 13.1M | 13.2M | 10.1M | 10.4M |
| Total Non-Current Liabilities | 1.4B | 856.6M | 880.9M | 891.1M | 929.1M |
| Total Liabilities | 2.0B | 1.3B | 1.3B | 1.3B | 1.4B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 274.3M | 200.0M | 166.6M | 86.7M | 22.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 564.9M | 400.1M | 371.9M | 250.8M | 148.1M |
| Key Metrics | |||||
| Total Debt | 1.3B | 791.2M | 841.7M | 851.3M | 848.8M |
| Working Capital | 487.5M | 670.4M | 651.2M | 541.8M | 454.8M |
Balance Sheet Composition
Kontoor Brands Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 227.5M | 245.8M | 231.0M | 245.5M | 195.4M |
| Depreciation & Amortization | 47.8M | 42.6M | 38.0M | 37.1M | 36.6M |
| Stock-Based Compensation | 39.1M | 26.6M | 16.7M | 21.9M | 38.5M |
| Working Capital Changes | 56.4M | 54.9M | 71.8M | -189.3M | -18.6M |
| Operating Cash Flow | 379.0M | 362.9M | 359.2M | 114.7M | 264.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -901.2M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -873.6M | -138.0K | -1.8M | -1.7M | -2.5M |
| Financing Activities | |||||
| Share Repurchases | -34.7M | -85.7M | -30.1M | -74.2M | -77.4M |
| Dividends Paid | -116.1M | -112.1M | -108.6M | -103.7M | -95.1M |
| Debt Issuance | 1.0B | - | 0 | 0 | 400.0M |
| Debt Repayment | -645.0M | -45.0M | -298.0M | -163.0M | -523.0M |
| Financing Cash Flow | 196.8M | -240.4M | -443.7M | -333.9M | -304.1M |
| Free Cash Flow | 430.7M | 346.1M | 319.2M | 55.2M | 247.0M |
| Net Change in Cash | -297.8M | 122.5M | -86.2M | -220.9M | -41.9M |
Cash Flow Trend
Kontoor Brands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.71
Forward P/E
10.81
Price to Book
7.41
Price to Sales
1.34
PEG Ratio
1.28
Profitability Ratios
Profit Margin
7.22%
Operating Margin
16.99%
Return on Equity
47.14%
Return on Assets
13.94%
Financial Health
Current Ratio
1.82
Debt to Equity
229.06
Beta
1.07
Per Share Data
EPS (TTM)
$4.05
Book Value per Share
$10.23
Revenue per Share
$56.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KTB | 4.2B | 18.71 | 7.41 | 47.14% | 7.22% | 229.06 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.






