Origin Bancorp (OBK) | Financial Analysis & Statements
Origin Bancorp Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
100.8M
Net Income
29.5M
29.29%
EPS (Diluted)
$0.95
Balance Sheet Metrics
Total Assets
9.7B
Total Liabilities
8.5B
Shareholders Equity
1.2B
Debt to Equity
6.80
Cash Flow Metrics
Operating Cash Flow
42.7M
Free Cash Flow
39.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Origin Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 389.0M | 352.6M | 352.5M | 326.7M | 265.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 156.4M | 155.0M | 144.8M | 123.4M | 96.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 156.4M | 155.0M | 144.8M | 123.4M | 96.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 95.6M | 97.3M | 105.9M | 107.4M | 132.4M |
| Income Tax | 20.4M | 20.8M | 22.1M | 19.7M | 23.9M |
| Effective Tax Rate % | 21.4% | 21.4% | 20.9% | 18.4% | 18.0% |
| Net Income | 75.2M | 76.5M | 83.8M | 87.7M | 108.5M |
| Net Margin % | 19.3% | 21.7% | 23.8% | 26.9% | 41.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.42 | $2.46 | $2.72 | $3.29 | $4.63 |
| EPS (Diluted) | $2.40 | $2.45 | $2.71 | $3.28 | $4.60 |
| Basic Shares Outstanding | 31135865 | 31077767 | 30822993 | 26627476 | 23431504 |
| Diluted Shares Outstanding | 31135865 | 31077767 | 30822993 | 26627476 | 23431504 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Origin Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 424.2M | 470.2M | 280.4M | 359.0M | 705.6M |
| Short-term Investments | 772.0M | 1.1B | 1.3B | 1.6B | 1.5B |
| Accounts Receivable | - | - | - | 209.2M | 141.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 290.7M | 294.8M | 318.4M | 328.0M | 101.9M |
| Intangible Assets | 33.4M | 37.5M | 61.1M | 70.7M | 33.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 9.7B | 9.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | 0 | 70.0M | 580.0M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.5M | 166.1M | 200.8M | 208.5M | 414.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 8.5B | 8.5B | - | - | - |
| Equity | |||||
| Common Stock | 154.8M | 156.0M | 154.9M | 153.7M | 118.7M |
| Retained Earnings | 612.5M | 557.9M | 500.4M | 435.4M | 363.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.1B | 1.1B | 949.9M | 730.2M |
| Key Metrics | |||||
| Total Debt | 22.5M | 166.1M | 270.8M | 788.5M | 414.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Origin Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 75.2M | 76.5M | 83.8M | 87.7M | 108.5M |
| Depreciation & Amortization | 16.8M | 16.8M | 17.6M | 12.3M | 6.8M |
| Stock-Based Compensation | 8.3M | 7.2M | 5.3M | 3.4M | 2.3M |
| Working Capital Changes | -2.9M | 3.0M | -207.0K | -3.9M | 5.5M |
| Operating Cash Flow | 103.7M | 91.1M | 108.7M | 122.3M | 196.6M |
| Investing Activities | |||||
| Capital Expenditures | -7.7M | -16.5M | -26.8M | -8.5M | -5.0M |
| Acquisitions | - | 0 | 0 | 70.0M | -7.5M |
| Investment Purchases | -853.3M | -260.6M | -14.2M | -588.6M | -718.5M |
| Investment Sales | 883.8M | 400.9M | 455.5M | 677.6M | 227.9M |
| Investing Cash Flow | 26.6M | 128.3M | 414.6M | 151.4M | -499.1M |
| Financing Activities | |||||
| Share Repurchases | -15.8M | - | 0 | 0 | -1.3M |
| Dividends Paid | -18.9M | -18.7M | -18.6M | -15.9M | -11.5M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -1.7B | -1.8B | -6.6B | -9.7B | -6.4B |
| Financing Cash Flow | -1.7B | -1.9B | -7.1B | -9.2B | -7.1B |
| Free Cash Flow | 148.6M | 86.4M | 103.1M | 137.2M | 166.5M |
| Net Change in Cash | -1.6B | -1.7B | -6.6B | -8.9B | -7.4B |
Cash Flow Trend
Origin Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.56
Forward P/E
10.65
Price to Book
1.11
Price to Sales
4.04
PEG Ratio
0.17
Profitability Ratios
Profit Margin
21.99%
Operating Margin
40.07%
Return on Equity
6.29%
Return on Assets
0.78%
Financial Health
Debt to Equity
0.09
Beta
0.68
Per Share Data
EPS (TTM)
$2.40
Book Value per Share
$40.28
Revenue per Share
$10.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OBK | 1.4B | 18.56 | 1.11 | 6.29% | 21.99% | 0.09 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





