
PVH (PVH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
2.0B
Gross Profit
1.2B
58.57%
Operating Income
137.8M
6.95%
Net Income
-44.8M
-2.26%
EPS (Diluted)
$-0.88
Balance Sheet Metrics
Total Assets
10.7B
Total Liabilities
6.1B
Shareholders Equity
4.6B
Debt to Equity
1.31
Cash Flow Metrics
Operating Cash Flow
-498.2M
Free Cash Flow
-98.1M
Revenue & Profitability Trend
PVH Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.7B | 9.2B | 9.0B | 9.2B | 7.1B |
Cost of Goods Sold | 3.5B | 3.9B | 3.9B | 3.8B | 3.4B |
Gross Profit | 5.1B | 5.4B | 5.1B | 5.3B | 3.8B |
Gross Margin % | 59.4% | 58.2% | 56.8% | 58.2% | 53.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.4B | 4.5B | 4.4B | 4.5B | 4.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.4B | 4.5B | 4.4B | 4.5B | 4.0B |
Operating Income | 731.2M | 820.6M | 745.5M | 870.2M | -206.4M |
Operating Margin % | 8.5% | 8.9% | 8.3% | 9.5% | -2.9% |
Non-Operating Items | |||||
Interest Income | 23.2M | 11.5M | 7.1M | 4.4M | 4.2M |
Interest Expense | 89.8M | 99.3M | 89.6M | 108.6M | 125.5M |
Other Non-Operating Income | 41.1M | 108.2M | -274.8M | 206.7M | -865.3M |
Pre-tax Income | 705.7M | 841.0M | 388.2M | 972.7M | -1.2B |
Income Tax | 107.2M | 177.4M | 187.8M | 20.7M | -55.5M |
Effective Tax Rate % | 15.2% | 21.1% | 48.4% | 2.1% | 0.0% |
Net Income | 598.5M | 663.6M | 200.4M | 952.0M | -1.1B |
Net Margin % | 6.9% | 7.2% | 2.2% | 10.4% | -15.9% |
Key Metrics | |||||
EBITDA | 1.1B | 1.2B | 1.2B | 1.4B | 191.8M |
EPS (Basic) | $10.69 | $10.88 | $3.05 | $13.45 | $-15.96 |
EPS (Diluted) | $10.56 | $10.76 | $3.03 | $13.25 | $-15.96 |
Basic Shares Outstanding | 56000000 | 61000000 | 65700000 | 70800000 | 71200000 |
Diluted Shares Outstanding | 56000000 | 61000000 | 65700000 | 70800000 | 71200000 |
Income Statement Trend
PVH Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 748.0M | 707.6M | 550.7M | 1.2B | 1.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 851.2M | 793.3M | 923.7M | 745.2M | 641.5M |
Inventory | 1.5B | 1.4B | 1.8B | 1.3B | 1.4B |
Other Current Assets | 144.1M | 87.5M | 72.7M | 128.4M | 50.4M |
Total Current Assets | 3.5B | 3.3B | 3.6B | 3.7B | 3.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.5B | 1.5B | 1.6B | 1.8B |
Goodwill | 7.5B | 7.7B | 8.0B | 9.0B | 9.4B |
Intangible Assets | 3.0B | 3.1B | 3.2B | 3.3B | 3.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 366.1M | 417.3M | 379.3M | 352.1M | 369.8M |
Total Non-Current Assets | 7.5B | 7.9B | 8.2B | 8.7B | 9.3B |
Total Assets | 11.0B | 11.2B | 11.8B | 12.4B | 13.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.1B | 1.3B | 1.2B | 1.1B |
Short-term Debt | 799.9M | 866.4M | 511.8M | 421.0M | 462.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.7B | 2.8B | 2.8B | 2.8B | 2.6B |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 2.7B | 3.3B | 3.5B | 4.9B |
Deferred Tax Liabilities | 333.5M | 346.1M | 357.5M | - | - |
Other Non-Current Liabilities | 226.2M | 268.9M | 313.6M | 788.5M | 1.0B |
Total Non-Current Liabilities | 3.2B | 3.3B | 4.0B | 4.3B | 6.0B |
Total Liabilities | 5.9B | 6.1B | 6.8B | 7.1B | 8.6B |
Equity | |||||
Common Stock | 89.1M | 88.6M | 87.6M | 87.1M | 86.3M |
Retained Earnings | 6.0B | 5.4B | 4.8B | 4.6B | 3.6B |
Treasury Stock | 3.5B | 2.9B | 2.4B | 1.9B | 1.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.1B | 5.1B | 5.0B | 5.3B | 4.7B |
Key Metrics | |||||
Total Debt | 3.4B | 3.5B | 3.8B | 4.0B | 5.4B |
Working Capital | 745.8M | 488.2M | 812.9M | 866.2M | 1.4B |
Balance Sheet Composition
PVH Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 598.5M | 663.6M | 200.4M | 952.0M | -1.1B |
Depreciation & Amortization | 282.2M | 298.6M | 301.5M | 313.3M | 325.8M |
Stock-Based Compensation | 54.0M | 51.9M | 46.6M | 46.8M | 50.5M |
Working Capital Changes | -161.9M | 100.6M | -817.2M | -11.0M | 637.1M |
Operating Cash Flow | 727.7M | 1.1B | -258.9M | 1.1B | -265.7M |
Investing Activities | |||||
Capital Expenditures | -158.7M | -244.7M | -290.1M | -267.9M | -226.6M |
Acquisitions | 7.5M | 161.4M | 19.1M | 0 | 167.5M |
Investment Purchases | -5.5M | -4.7M | -8.6M | 0 | 0 |
Investment Sales | 9.5M | 2.9M | 1.4M | 0 | 0 |
Investing Cash Flow | -137.7M | -85.1M | -278.2M | -267.9M | -59.1M |
Financing Activities | |||||
Share Repurchases | -524.8M | -570.3M | -418.6M | -361.3M | -117.3M |
Dividends Paid | -8.6M | -9.4M | -10.1M | -2.7M | -2.7M |
Debt Issuance | 553.1M | 0 | 456.4M | 0 | 679.7M |
Debt Repayment | -577.4M | -116.5M | -492.5M | -1.1B | -73.5M |
Financing Cash Flow | -557.7M | -739.7M | -428.2M | -1.4B | 419.9M |
Free Cash Flow | 582.2M | 724.7M | -250.9M | 803.3M | 471.1M |
Net Change in Cash | 32.3M | 260.2M | -965.3M | -575.8M | 95.1M |
Cash Flow Trend
PVH Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.06
Forward P/E
5.63
Price to Book
0.74
Price to Sales
0.40
PEG Ratio
5.63
Profitability Ratios
Profit Margin
4.63%
Operating Margin
7.56%
Return on Equity
8.31%
Return on Assets
4.17%
Financial Health
Current Ratio
1.11
Debt to Equity
80.87
Beta
1.81
Per Share Data
EPS (TTM)
$7.09
Book Value per Share
$96.23
Revenue per Share
$159.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pvh | 3.4B | 10.06 | 0.74 | 8.31% | 4.63% | 80.87 |
Ralph Lauren | 17.8B | 25.32 | 6.98 | 29.49% | 10.49% | 103.08 |
Gildan Activewear | 7.6B | 16.40 | 5.39 | 29.70% | 14.55% | 139.45 |
Levi Strauss | 7.6B | 18.32 | 3.64 | 20.93% | 6.25% | 107.42 |
V.F | 4.6B | 43.19 | 3.52 | 7.83% | -0.50% | 439.15 |
Kontoor Brands | 3.0B | 13.47 | 7.12 | 56.32% | 8.82% | 185.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.