
Ralph Lauren (RL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
1.2B
72.26%
Operating Income
292.9M
17.04%
Net Income
220.4M
12.82%
EPS (Diluted)
$3.52
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
4.5B
Shareholders Equity
2.6B
Debt to Equity
1.72
Cash Flow Metrics
Operating Cash Flow
222.6M
Free Cash Flow
42.3M
Revenue & Profitability Trend
Ralph Lauren Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.1B | 6.6B | 6.4B | 6.2B | 4.4B |
Cost of Goods Sold | 2.2B | 2.2B | 2.3B | 2.1B | 1.5B |
Gross Profit | 4.9B | 4.4B | 4.2B | 4.1B | 2.9B |
Gross Margin % | 68.6% | 66.8% | 64.7% | 66.7% | 65.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.9B | 3.6B | 3.4B | 3.3B | 2.6B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.9B | 3.6B | 3.4B | 3.3B | 2.6B |
Operating Income | 989.9M | 812.2M | 733.1M | 823.7M | 211.5M |
Operating Margin % | 14.0% | 12.2% | 11.4% | 13.2% | 4.8% |
Non-Operating Items | |||||
Interest Income | 74.0M | 73.0M | 32.2M | 5.5M | 9.7M |
Interest Expense | 44.1M | 42.2M | 40.4M | 54.0M | 48.5M |
Other Non-Operating Income | -69.1M | -65.6M | -33.0M | -20.6M | -247.5M |
Pre-tax Income | 950.7M | 777.4M | 691.9M | 754.6M | -74.8M |
Income Tax | 207.8M | 131.1M | 169.2M | 154.5M | 46.3M |
Effective Tax Rate % | 21.9% | 16.9% | 24.5% | 20.5% | 0.0% |
Net Income | 742.9M | 646.3M | 522.7M | 600.1M | -121.1M |
Net Margin % | 10.5% | 9.7% | 8.1% | 9.7% | -2.8% |
Key Metrics | |||||
EBITDA | 1.3B | 1.1B | 981.7M | 1.1B | 476.4M |
EPS (Basic) | $11.86 | $9.91 | $7.72 | $8.22 | $-1.65 |
EPS (Diluted) | $11.61 | $9.71 | $7.58 | $8.07 | $-1.65 |
Basic Shares Outstanding | 62600000 | 65200000 | 67700000 | 73000000 | 73500000 |
Diluted Shares Outstanding | 62600000 | 65200000 | 67700000 | 73000000 | 73500000 |
Income Statement Trend
Ralph Lauren Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 1.7B | 1.5B | 1.9B | 2.6B |
Short-term Investments | 160.5M | 121.0M | 36.4M | 734.6M | 197.5M |
Accounts Receivable | 459.5M | 446.5M | 447.7M | 405.4M | 451.5M |
Inventory | 949.6M | 902.2M | 1.1B | 977.3M | 759.0M |
Other Current Assets | 49.8M | 46.9M | 58.9M | 50.2M | 53.8M |
Total Current Assets | 3.8B | 3.4B | 3.3B | 4.2B | 4.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 1.0B | 1.1B | 1.1B | 1.2B |
Goodwill | 1.8B | 1.9B | 1.9B | 1.9B | 2.0B |
Intangible Assets | 62.8M | 75.7M | 88.9M | 102.9M | 121.1M |
Long-term Investments | 0 | 30.6M | 42.8M | 23.7M | 10.2M |
Other Non-Current Assets | 389.0M | 341.7M | 301.7M | 348.7M | 322.7M |
Total Non-Current Assets | 3.3B | 3.2B | 3.5B | 3.5B | 3.7B |
Total Assets | 7.0B | 6.6B | 6.8B | 7.7B | 7.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 436.0M | 332.2M | 371.6M | 448.7M | 355.9M |
Short-term Debt | 645.7M | 264.7M | 287.0M | 781.6M | 322.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.7M | - | - | - | 300.0K |
Total Current Liabilities | 2.1B | 1.5B | 1.5B | 2.3B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 2.4B | 2.6B | 2.6B | 3.3B |
Deferred Tax Liabilities | 5.9M | 7.0M | 7.2M | 12.5M | 10.7M |
Other Non-Current Liabilities | 6.6M | 123.8M | 98.1M | 128.5M | 131.1M |
Total Non-Current Liabilities | 2.3B | 2.7B | 2.9B | 2.9B | 3.7B |
Total Liabilities | 4.5B | 4.2B | 4.4B | 5.2B | 5.3B |
Equity | |||||
Common Stock | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
Retained Earnings | 7.6B | 7.1B | 6.6B | 6.3B | 5.9B |
Treasury Stock | 7.7B | 7.3B | 6.8B | 6.3B | 5.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.5B | 2.4B | 2.5B | 2.6B |
Key Metrics | |||||
Total Debt | 2.7B | 2.7B | 2.9B | 3.4B | 3.6B |
Working Capital | 1.7B | 1.9B | 1.8B | 2.0B | 2.6B |
Balance Sheet Composition
Ralph Lauren Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 742.9M | 646.3M | 522.7M | 600.1M | -121.1M |
Depreciation & Amortization | 219.6M | 229.0M | 220.5M | 229.7M | 247.6M |
Stock-Based Compensation | 107.9M | 99.5M | 75.5M | 81.7M | 72.7M |
Working Capital Changes | 49.7M | 83.3M | -179.7M | -335.9M | -222.9M |
Operating Cash Flow | 1.1B | 1.0B | 643.9M | 530.5M | 13.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -781.8M | -392.8M | -598.6M | -1.5B | -704.6M |
Investment Sales | 734.3M | 304.3M | 1.3B | 964.6M | 1.0B |
Investing Cash Flow | -47.9M | -92.0M | 689.0M | -551.0M | 302.8M |
Financing Activities | |||||
Share Repurchases | -480.9M | -449.7M | -488.6M | -492.6M | -37.7M |
Dividends Paid | -201.1M | -194.6M | -198.3M | -150.0M | -49.8M |
Debt Issuance | - | - | 0 | 0 | 1.2B |
Debt Repayment | -22.0M | -21.3M | -521.9M | -23.1M | -788.9M |
Financing Cash Flow | -704.0M | -665.6M | -1.2B | -665.7M | -118.2M |
Free Cash Flow | 1.0B | 904.9M | 193.5M | 549.0M | 273.1M |
Net Change in Cash | 321.0M | 273.1M | 124.1M | -686.2M | 198.3M |
Cash Flow Trend
Ralph Lauren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.78
Forward P/E
21.92
Price to Book
6.88
Price to Sales
2.37
PEG Ratio
0.64
Profitability Ratios
Profit Margin
10.91%
Operating Margin
16.25%
Return on Equity
32.55%
Return on Assets
8.62%
Financial Health
Current Ratio
1.84
Debt to Equity
128.78
Beta
1.54
Per Share Data
EPS (TTM)
$12.53
Book Value per Share
$41.51
Revenue per Share
$117.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rl | 17.3B | 22.78 | 6.88 | 32.55% | 10.91% | 128.78 |
Gildan Activewear | 8.1B | 17.38 | 5.71 | 29.70% | 14.55% | 139.45 |
Levi Strauss | 8.4B | 20.30 | 4.03 | 20.93% | 6.25% | 107.42 |
V.F | 5.4B | 50.74 | 4.14 | 7.83% | -0.50% | 439.15 |
Kontoor Brands | 4.0B | 16.11 | 8.03 | 58.07% | 9.48% | 306.66 |
PVH | 3.7B | 10.77 | 0.79 | 8.31% | 4.63% | 80.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.