
V.F (VFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
1.1B
53.29%
Operating Income
-34.6M
-1.62%
Net Income
-150.8M
-7.03%
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
7.9B
Shareholders Equity
1.5B
Debt to Equity
5.30
Cash Flow Metrics
Operating Cash Flow
-75.8M
Free Cash Flow
-203.6M
Revenue & Profitability Trend
V.F Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.5B | 10.5B | 11.6B | 11.8B | 9.2B |
Cost of Goods Sold | 4.4B | 5.0B | 5.5B | 5.4B | 4.4B |
Gross Profit | 5.1B | 5.4B | 6.1B | 6.5B | 4.9B |
Gross Margin % | 53.5% | 52.0% | 52.5% | 54.5% | 52.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.7B | 5.0B | 5.0B | 4.8B | 4.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.7B | 5.0B | 5.0B | 4.8B | 4.2B |
Operating Income | 393.0M | 473.5M | 1.1B | 1.6B | 628.0M |
Operating Margin % | 4.1% | 4.5% | 9.2% | 13.8% | 6.8% |
Non-Operating Items | |||||
Interest Income | 24.9M | 21.6M | 9.8M | 5.0M | 9.2M |
Interest Expense | 174.1M | 245.0M | 174.4M | 136.5M | 135.7M |
Other Non-Operating Income | -98.6M | -483.8M | -854.8M | 22.5M | -45.0M |
Pre-tax Income | 145.2M | -233.7M | 43.3M | 1.5B | 456.5M |
Income Tax | 75.8M | 735.2M | -75.3M | 307.0M | 101.6M |
Effective Tax Rate % | 52.2% | 0.0% | -173.9% | 20.2% | 22.3% |
Net Income | -189.7M | -968.9M | 118.6M | 1.4B | 407.9M |
Net Margin % | -2.0% | -9.3% | 1.0% | 11.7% | 4.4% |
Key Metrics | |||||
EBITDA | 668.2M | 838.1M | 1.2B | 1.9B | 881.6M |
EPS (Basic) | $-0.49 | $-2.49 | $0.31 | $3.55 | $1.05 |
EPS (Diluted) | $-0.49 | $-2.49 | $0.31 | $3.53 | $1.04 |
Basic Shares Outstanding | 389152000 | 388360000 | 387763000 | 390291000 | 389655000 |
Diluted Shares Outstanding | 389152000 | 388360000 | 387763000 | 390291000 | 389655000 |
Income Statement Trend
V.F Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 429.4M | 674.6M | 814.9M | 1.3B | 815.8M |
Short-term Investments | - | - | - | 0 | 598.8M |
Accounts Receivable | 1.3B | 1.3B | 1.6B | 1.5B | 1.3B |
Inventory | 1.6B | 1.8B | 2.3B | 1.4B | 1.1B |
Other Current Assets | 408.0M | 512.0M | 434.7M | 425.6M | 423.9M |
Total Current Assets | 3.8B | 4.2B | 5.2B | 4.6B | 4.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.3B | 1.4B | 1.2B | 1.5B |
Goodwill | 3.2B | 5.9B | 6.9B | 8.1B | 8.1B |
Intangible Assets | 2.0B | 2.9B | 3.0B | 3.3B | 3.3B |
Long-term Investments | 2.1M | 3.8M | 1.6M | 7.1M | 5.8M |
Other Non-Current Assets | 718.3M | 499.6M | 1.2B | 307.1M | 347.6M |
Total Non-Current Assets | 5.6B | 7.4B | 8.8B | 8.8B | 9.0B |
Total Assets | 9.4B | 11.6B | 14.0B | 13.3B | 13.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 789.6M | 817.1M | 936.3M | 563.0M | 463.2M |
Short-term Debt | 861.2M | 1.6B | 1.3B | 1.2B | 416.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.8M | 35.6M | 60.0M | 24.3M | 191.6M |
Total Current Liabilities | 2.7B | 3.5B | 3.5B | 3.3B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 5.9B | 6.9B | 5.6B | 6.9B |
Deferred Tax Liabilities | 14.6M | 10.1M | 107.5M | 150.4M | 342.7M |
Other Non-Current Liabilities | 55.0M | 59.5M | 65.5M | 72.8M | 282.3M |
Total Non-Current Liabilities | 5.2B | 6.5B | 7.5B | 6.5B | 8.5B |
Total Liabilities | 7.9B | 10.0B | 11.1B | 9.8B | 10.7B |
Equity | |||||
Common Stock | 97.4M | 97.2M | 97.2M | 97.1M | 98.0M |
Retained Earnings | -1.2B | -974.6M | 57.1M | 443.5M | 189.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.7B | 2.9B | 3.5B | 3.1B |
Key Metrics | |||||
Total Debt | 5.4B | 7.4B | 8.2B | 6.8B | 7.4B |
Working Capital | 1.1B | 770.0M | 1.6B | 1.3B | 2.6B |
Balance Sheet Composition
V.F Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 69.3M | -968.9M | 118.6M | 1.2B | 354.9M |
Depreciation & Amortization | 259.6M | 319.2M | 262.3M | 266.9M | 269.1M |
Stock-Based Compensation | 73.2M | 67.3M | 60.4M | 91.4M | 70.8M |
Working Capital Changes | -369.6M | 135.2M | -2.1B | -1.0B | 19.5M |
Operating Cash Flow | 286.5M | -440.4M | -1.4B | 808.4M | 1.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 1.5B | 0 | 0 | 620.7M | -2.0B |
Investment Purchases | - | - | 0 | 0 | -800.0M |
Investment Sales | - | 0 | 0 | 598.8M | 200.0M |
Investing Cash Flow | 1.6B | 38.7M | 73.2M | 1.2B | -2.6B |
Financing Activities | |||||
Share Repurchases | -2.7M | -2.8M | -2.8M | -350.0M | 0 |
Dividends Paid | -140.2M | -303.1M | -702.8M | -773.2M | -756.8M |
Debt Issuance | 0 | 0 | 2.1B | 0 | 3.0B |
Debt Repayment | -1.8B | -908.2M | -501.1M | -504.2M | -1.7M |
Financing Cash Flow | -2.1B | -959.6M | 463.9M | -1.3B | 1.1B |
Free Cash Flow | 339.2M | 803.6M | -917.0M | 536.0M | 1.0B |
Net Change in Cash | -301.0M | -1.4B | -844.8M | 772.1M | -450.4M |
Cash Flow Trend
V.F Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.74
Forward P/E
14.89
Price to Book
4.14
Price to Sales
0.56
PEG Ratio
-0.92
Profitability Ratios
Profit Margin
-0.50%
Operating Margin
-3.92%
Return on Equity
7.83%
Return on Assets
2.95%
Financial Health
Current Ratio
1.27
Debt to Equity
439.15
Beta
1.71
Per Share Data
EPS (TTM)
$0.27
Book Value per Share
$3.31
Revenue per Share
$24.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vfc | 5.4B | 50.74 | 4.14 | 7.83% | -0.50% | 439.15 |
Ralph Lauren | 17.3B | 22.78 | 6.88 | 32.55% | 10.91% | 128.78 |
Gildan Activewear | 8.1B | 17.38 | 5.71 | 29.70% | 14.55% | 139.45 |
Levi Strauss | 8.4B | 20.30 | 4.03 | 20.93% | 6.25% | 107.42 |
Kontoor Brands | 4.0B | 16.11 | 8.03 | 58.07% | 9.48% | 306.66 |
PVH | 3.7B | 10.77 | 0.79 | 8.31% | 4.63% | 80.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.