V.F. Corporation | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1B
Gross Profit 1.1B 53.29%
Operating Income -34.6M -1.62%
Net Income -150.8M -7.03%

Balance Sheet Metrics

Total Assets 9.4B
Total Liabilities 7.9B
Shareholders Equity 1.5B
Debt to Equity 5.30

Cash Flow Metrics

Operating Cash Flow -75.8M
Free Cash Flow -203.6M

Revenue & Profitability Trend

V.F Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i9.5B10.5B11.6B11.8B9.2B
Cost of Goods Sold i4.4B5.0B5.5B5.4B4.4B
Gross Profit i5.1B5.4B6.1B6.5B4.9B
Gross Margin % i53.5%52.0%52.5%54.5%52.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.7B5.0B5.0B4.8B4.2B
Other Operating Expenses i-----
Total Operating Expenses i4.7B5.0B5.0B4.8B4.2B
Operating Income i393.0M473.5M1.1B1.6B628.0M
Operating Margin % i4.1%4.5%9.2%13.8%6.8%
Non-Operating Items
Interest Income i24.9M21.6M9.8M5.0M9.2M
Interest Expense i174.1M245.0M174.4M136.5M135.7M
Other Non-Operating Income-98.6M-483.8M-854.8M22.5M-45.0M
Pre-tax Income i145.2M-233.7M43.3M1.5B456.5M
Income Tax i75.8M735.2M-75.3M307.0M101.6M
Effective Tax Rate % i52.2%0.0%-173.9%20.2%22.3%
Net Income i-189.7M-968.9M118.6M1.4B407.9M
Net Margin % i-2.0%-9.3%1.0%11.7%4.4%
Key Metrics
EBITDA i668.2M838.1M1.2B1.9B881.6M
EPS (Basic) i$-0.49$-2.49$0.31$3.55$1.05
EPS (Diluted) i$-0.49$-2.49$0.31$3.53$1.04
Basic Shares Outstanding i389152000388360000387763000390291000389655000
Diluted Shares Outstanding i389152000388360000387763000390291000389655000

Income Statement Trend

V.F Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i429.4M674.6M814.9M1.3B815.8M
Short-term Investments i---0598.8M
Accounts Receivable i1.3B1.3B1.6B1.5B1.3B
Inventory i1.6B1.8B2.3B1.4B1.1B
Other Current Assets408.0M512.0M434.7M425.6M423.9M
Total Current Assets i3.8B4.2B5.2B4.6B4.8B
Non-Current Assets
Property, Plant & Equipment i1.3B1.3B1.4B1.2B1.5B
Goodwill i3.2B5.9B6.9B8.1B8.1B
Intangible Assets i2.0B2.9B3.0B3.3B3.3B
Long-term Investments2.1M3.8M1.6M7.1M5.8M
Other Non-Current Assets718.3M499.6M1.2B307.1M347.6M
Total Non-Current Assets i5.6B7.4B8.8B8.8B9.0B
Total Assets i9.4B11.6B14.0B13.3B13.8B
Liabilities
Current Liabilities
Accounts Payable i789.6M817.1M936.3M563.0M463.2M
Short-term Debt i861.2M1.6B1.3B1.2B416.1M
Current Portion of Long-term Debt-----
Other Current Liabilities19.8M35.6M60.0M24.3M191.6M
Total Current Liabilities i2.7B3.5B3.5B3.3B2.2B
Non-Current Liabilities
Long-term Debt i4.5B5.9B6.9B5.6B6.9B
Deferred Tax Liabilities i14.6M10.1M107.5M150.4M342.7M
Other Non-Current Liabilities55.0M59.5M65.5M72.8M282.3M
Total Non-Current Liabilities i5.2B6.5B7.5B6.5B8.5B
Total Liabilities i7.9B10.0B11.1B9.8B10.7B
Equity
Common Stock i97.4M97.2M97.2M97.1M98.0M
Retained Earnings i-1.2B-974.6M57.1M443.5M189.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.7B2.9B3.5B3.1B
Key Metrics
Total Debt i5.4B7.4B8.2B6.8B7.4B
Working Capital i1.1B770.0M1.6B1.3B2.6B

Balance Sheet Composition

V.F Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i69.3M-968.9M118.6M1.2B354.9M
Depreciation & Amortization i259.6M319.2M262.3M266.9M269.1M
Stock-Based Compensation i73.2M67.3M60.4M91.4M70.8M
Working Capital Changes i-369.6M135.2M-2.1B-1.0B19.5M
Operating Cash Flow i286.5M-440.4M-1.4B808.4M1.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i1.5B00620.7M-2.0B
Investment Purchases i--00-800.0M
Investment Sales i-00598.8M200.0M
Investing Cash Flow i1.6B38.7M73.2M1.2B-2.6B
Financing Activities
Share Repurchases i-2.7M-2.8M-2.8M-350.0M0
Dividends Paid i-140.2M-303.1M-702.8M-773.2M-756.8M
Debt Issuance i002.1B03.0B
Debt Repayment i-1.8B-908.2M-501.1M-504.2M-1.7M
Financing Cash Flow i-2.1B-959.6M463.9M-1.3B1.1B
Free Cash Flow i339.2M803.6M-917.0M536.0M1.0B
Net Change in Cash i-301.0M-1.4B-844.8M772.1M-450.4M

Cash Flow Trend

V.F Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.74
Forward P/E 14.89
Price to Book 4.14
Price to Sales 0.56
PEG Ratio -0.92

Profitability Ratios

Profit Margin -0.50%
Operating Margin -3.92%
Return on Equity 7.83%
Return on Assets 2.95%

Financial Health

Current Ratio 1.27
Debt to Equity 439.15
Beta 1.71

Per Share Data

EPS (TTM) $0.27
Book Value per Share $3.31
Revenue per Share $24.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vfc5.4B50.744.147.83%-0.50%439.15
Ralph Lauren 17.3B22.786.8832.55%10.91%128.78
Gildan Activewear 8.1B17.385.7129.70%14.55%139.45
Levi Strauss 8.4B20.304.0320.93%6.25%107.42
Kontoor Brands 4.0B16.118.0358.07%9.48%306.66
PVH 3.7B10.770.798.31%4.63%80.87

Financial data is updated regularly. All figures are in the company's reporting currency.