
Webster Financial (WBS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
704.8M
Net Income
226.9M
32.20%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
80.3B
Total Liabilities
71.1B
Shareholders Equity
9.2B
Debt to Equity
7.72
Cash Flow Metrics
Operating Cash Flow
183.5M
Free Cash Flow
86.6M
Revenue & Profitability Trend
Webster Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.7B | 2.5B | 1.2B | 1.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 840.1M | 785.5M | 687.2M | 433.8M | 460.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 840.1M | 785.5M | 687.2M | 433.8M | 460.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.0B | 1.1B | 798.0M | 533.9M | 280.0M |
Income Tax | 248.3M | 216.7M | 153.7M | 125.0M | 59.4M |
Effective Tax Rate % | 24.4% | 20.0% | 19.3% | 23.4% | 21.2% |
Net Income | 768.7M | 867.8M | 644.3M | 408.9M | 220.6M |
Net Margin % | 29.8% | 32.7% | 26.1% | 33.4% | 18.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.38 | $4.91 | $3.72 | $4.43 | $2.35 |
EPS (Diluted) | $4.37 | $4.91 | $3.72 | $4.42 | $2.35 |
Basic Shares Outstanding | 169820000 | 171775000 | 168915054 | 89997065 | 89988936 |
Diluted Shares Outstanding | 169820000 | 171775000 | 168915054 | 89997065 | 89988936 |
Income Statement Trend
Webster Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 1.7B | 839.9M | 461.6M | 263.1M |
Short-term Investments | 6.3M | 37.0M | 7.9B | 4.2B | 3.3B |
Accounts Receivable | - | 1.9B | 1.6B | 531.5M | 626.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 163.8M | 183.4M | 191.1M | 119.9M | 127.5M |
Goodwill | 6.1B | 5.5B | 5.2B | 1.1B | 1.1B |
Intangible Assets | 334.3M | 203.1M | 199.3M | 17.9M | 22.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 79.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 2.1B | - | - | 22.8M | 24.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 919.3M | 3.4B | 6.5B | 573.9M | 859.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 69.9B | - | - | - | - |
Equity | |||||
Common Stock | 1.8M | 1.8M | 1.8M | 937.0K | 937.0K |
Retained Earnings | 3.8B | 3.3B | 2.7B | 2.3B | 2.1B |
Treasury Stock | 536.8M | 507.5M | 431.8M | 127.0M | 140.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.1B | 8.7B | 8.1B | 3.4B | 3.2B |
Key Metrics | |||||
Total Debt | 3.0B | 3.4B | 6.5B | 596.7M | 883.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Webster Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 768.7M | 867.8M | 644.3M | 408.9M | 220.6M |
Depreciation & Amortization | 71.5M | 77.6M | 82.7M | 41.5M | 43.2M |
Stock-Based Compensation | 55.1M | 54.1M | 54.1M | 13.7M | 12.2M |
Working Capital Changes | -7.2M | -113.3M | 308.5M | 150.7M | -102.0M |
Operating Cash Flow | 863.4M | 876.6M | 1.0B | 748.2M | 242.0M |
Investing Activities | |||||
Capital Expenditures | -29.1M | -33.4M | -28.5M | -13.4M | -20.4M |
Acquisitions | -359.5M | -157.6M | 459.6M | 0 | 0 |
Investment Purchases | -5.1B | -3.3B | -2.3B | -3.9B | -2.3B |
Investment Sales | 3.5B | 1.8B | 1.7B | 2.2B | 1.6B |
Investing Cash Flow | -2.0B | -1.6B | -364.5M | -1.7B | -615.9M |
Financing Activities | |||||
Share Repurchases | -65.4M | -108.0M | -322.1M | 0 | -76.6M |
Dividends Paid | -291.2M | -294.8M | -261.5M | -152.7M | -152.8M |
Debt Issuance | - | - | 5.4B | 180.5M | 3.8B |
Debt Repayment | -382.5M | -3.1B | 0 | -122.2M | -5.7B |
Financing Cash Flow | -743.1M | -3.5B | 4.9B | -94.4M | -2.0B |
Free Cash Flow | 1.4B | 938.3M | 1.3B | 672.0M | 359.3M |
Net Change in Cash | -1.8B | -4.2B | 5.5B | -1.1B | -2.4B |
Cash Flow Trend
Webster Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.79
Forward P/E
10.12
Price to Book
1.07
Price to Sales
3.88
PEG Ratio
0.25
Profitability Ratios
Profit Margin
34.45%
Operating Margin
51.96%
Return on Equity
9.44%
Return on Assets
1.08%
Financial Health
Debt to Equity
0.52
Beta
1.02
Per Share Data
EPS (TTM)
$4.92
Book Value per Share
$54.19
Revenue per Share
$14.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wbs | 9.6B | 11.79 | 1.07 | 9.44% | 34.45% | 0.52 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.32 | 1.11 | 8.19% | 28.66% | 0.32 |
Western Alliance | 9.1B | 10.78 | 1.31 | 12.42% | 27.12% | 0.93 |
UMB Financial | 8.8B | 13.14 | 1.28 | 10.05% | 27.11% | 0.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.