
Walmart (WMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
165.6B
Gross Profit
41.3B
24.94%
Operating Income
7.1B
4.31%
Net Income
4.6B
2.80%
EPS (Diluted)
$0.56
Balance Sheet Metrics
Total Assets
262.4B
Total Liabilities
171.7B
Shareholders Equity
90.6B
Debt to Equity
1.89
Cash Flow Metrics
Operating Cash Flow
7.6B
Free Cash Flow
425.0M
Revenue & Profitability Trend
Walmart Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 681.0B | 648.1B | 611.3B | 572.8B | 559.2B |
Cost of Goods Sold | 511.8B | 490.1B | 463.7B | 429.0B | 420.3B |
Gross Profit | 169.2B | 158.0B | 147.6B | 143.8B | 138.8B |
Gross Margin % | 24.9% | 24.4% | 24.1% | 25.1% | 24.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 139.9B | 131.0B | 127.1B | 117.8B | 116.3B |
Other Operating Expenses | 139.9B | - | - | - | - |
Total Operating Expenses | 279.8B | 131.0B | 127.1B | 117.8B | 116.3B |
Operating Income | 29.3B | 27.0B | 20.4B | 25.9B | 22.5B |
Operating Margin % | 4.3% | 4.2% | 3.3% | 4.5% | 4.0% |
Non-Operating Items | |||||
Interest Income | 483.0M | 546.0M | 254.0M | 158.0M | 121.0M |
Interest Expense | 2.7B | 2.7B | 2.1B | 2.0B | 2.3B |
Other Non-Operating Income | -794.0M | -3.0B | -1.5B | -5.4B | 210.0M |
Pre-tax Income | 26.3B | 21.8B | 17.0B | 18.7B | 20.6B |
Income Tax | 6.2B | 5.6B | 5.7B | 4.8B | 6.9B |
Effective Tax Rate % | 23.4% | 25.5% | 33.6% | 25.4% | 33.3% |
Net Income | 20.2B | 16.3B | 11.3B | 13.9B | 13.7B |
Net Margin % | 3.0% | 2.5% | 1.8% | 2.4% | 2.5% |
Key Metrics | |||||
EBITDA | 42.0B | 36.4B | 30.1B | 33.8B | 34.0B |
EPS (Basic) | $2.42 | $1.92 | $1.43 | $1.63 | $1.59 |
EPS (Diluted) | $2.41 | $1.91 | $1.42 | $1.62 | $1.58 |
Basic Shares Outstanding | 8041000000 | 8076999999 | 8171000000 | 8376000000 | 8493000000 |
Diluted Shares Outstanding | 8041000000 | 8076999999 | 8171000000 | 8376000000 | 8493000000 |
Income Statement Trend
Walmart Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.0B | 9.9B | 8.6B | 14.8B | 17.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 10.0B | 8.8B | 7.9B | 8.3B | 6.5B |
Inventory | 56.4B | 54.9B | 56.6B | 56.5B | 44.9B |
Other Current Assets | 4.0B | 3.3B | 2.5B | 1.5B | 20.9B |
Total Current Assets | 79.5B | 76.9B | 75.7B | 81.1B | 90.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.7B | 19.5B | 18.5B | 18.1B | 17.6B |
Goodwill | 57.6B | 56.2B | 56.3B | 58.0B | 58.0B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.9B | 17.1B | 20.1B | 22.2B | 23.6B |
Total Non-Current Assets | 181.4B | 175.5B | 167.5B | 163.8B | 162.4B |
Total Assets | 260.8B | 252.4B | 243.2B | 244.9B | 252.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 58.7B | 56.8B | 53.7B | 55.3B | 49.1B |
Short-term Debt | 8.0B | 6.5B | 6.6B | 5.2B | 5.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 21.0M | 12.7B |
Total Current Liabilities | 96.6B | 92.4B | 92.2B | 87.4B | 92.6B |
Non-Current Liabilities | |||||
Long-term Debt | 52.1B | 54.8B | 52.3B | 52.1B | 58.0B |
Deferred Tax Liabilities | - | - | 14.7B | 13.5B | 14.4B |
Other Non-Current Liabilities | 14.4B | 14.6B | 14.7B | 13.5B | 14.4B |
Total Non-Current Liabilities | 66.5B | 69.4B | 67.0B | 65.6B | 72.3B |
Total Liabilities | 163.1B | 161.8B | 159.2B | 153.0B | 165.0B |
Equity | |||||
Common Stock | 802.0M | 805.0M | 808.0M | 276.0M | 282.0M |
Retained Earnings | 98.3B | 89.8B | 83.1B | 86.9B | 88.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 97.7B | 90.6B | 84.0B | 91.9B | 87.5B |
Key Metrics | |||||
Total Debt | 60.1B | 61.3B | 58.9B | 57.3B | 63.2B |
Working Capital | -17.1B | -15.5B | -16.5B | -6.3B | -2.6B |
Balance Sheet Composition
Walmart Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.2B | 16.3B | 11.3B | 13.9B | 13.7B |
Depreciation & Amortization | 13.0B | 11.9B | 10.9B | 10.7B | 11.2B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -633.0M | 3.7B | -1.7B | -8.0B | 3.5B |
Operating Cash Flow | 34.8B | 34.3B | 22.9B | 17.5B | 31.8B |
Investing Activities | |||||
Capital Expenditures | -23.4B | -20.4B | -16.7B | -12.7B | -10.0B |
Acquisitions | -1.9B | 126.0M | -740.0M | 7.6B | -124.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 4.1B | - | - | - | - |
Investing Cash Flow | -21.4B | -21.3B | -17.7B | -6.0B | -10.1B |
Financing Activities | |||||
Share Repurchases | -4.5B | -2.8B | -9.9B | -9.8B | -2.6B |
Dividends Paid | -6.7B | -6.1B | -6.1B | -6.2B | -6.1B |
Debt Issuance | 0 | 5.0B | 5.0B | 6.9B | 0 |
Debt Repayment | -3.5B | -4.2B | -2.7B | -13.0B | -5.4B |
Financing Cash Flow | -14.8B | -13.4B | -17.0B | -22.8B | -16.1B |
Free Cash Flow | 12.7B | 15.1B | 12.0B | 11.1B | 25.8B |
Net Change in Cash | -1.4B | -376.0M | -11.9B | -11.4B | 5.6B |
Cash Flow Trend
Walmart Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.33
Forward P/E
38.14
Price to Book
9.89
Price to Sales
1.21
PEG Ratio
38.14
Profitability Ratios
Profit Margin
2.75%
Operating Margin
4.31%
Return on Equity
21.78%
Return on Assets
7.15%
Financial Health
Current Ratio
0.78
Debt to Equity
75.78
Beta
0.66
Per Share Data
EPS (TTM)
$2.34
Book Value per Share
$10.49
Revenue per Share
$85.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wmt | 827.8B | 44.33 | 9.89 | 21.78% | 2.75% | 75.78 |
Costco Wholesale | 435.0B | 55.55 | 16.04 | 32.08% | 2.92% | 30.81 |
Target | 47.9B | 11.58 | 3.20 | 29.08% | 3.95% | 130.21 |
Dollar Tree | 24.2B | 22.90 | 6.25 | 19.40% | -16.55% | 202.51 |
Dollar General | 23.7B | 20.53 | 3.07 | 15.70% | 2.81% | 220.91 |
BJ's Wholesale Club | 14.3B | 25.14 | 7.24 | 32.76% | 2.76% | 136.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.