TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 165.6B
Gross Profit 41.3B 24.94%
Operating Income 7.1B 4.31%
Net Income 4.6B 2.80%
EPS (Diluted) $0.56

Balance Sheet Metrics

Total Assets 262.4B
Total Liabilities 171.7B
Shareholders Equity 90.6B
Debt to Equity 1.89

Cash Flow Metrics

Operating Cash Flow 7.6B
Free Cash Flow 425.0M

Revenue & Profitability Trend

Walmart Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i681.0B648.1B611.3B572.8B559.2B
Cost of Goods Sold i511.8B490.1B463.7B429.0B420.3B
Gross Profit i169.2B158.0B147.6B143.8B138.8B
Gross Margin % i24.9%24.4%24.1%25.1%24.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i139.9B131.0B127.1B117.8B116.3B
Other Operating Expenses i139.9B----
Total Operating Expenses i279.8B131.0B127.1B117.8B116.3B
Operating Income i29.3B27.0B20.4B25.9B22.5B
Operating Margin % i4.3%4.2%3.3%4.5%4.0%
Non-Operating Items
Interest Income i483.0M546.0M254.0M158.0M121.0M
Interest Expense i2.7B2.7B2.1B2.0B2.3B
Other Non-Operating Income-794.0M-3.0B-1.5B-5.4B210.0M
Pre-tax Income i26.3B21.8B17.0B18.7B20.6B
Income Tax i6.2B5.6B5.7B4.8B6.9B
Effective Tax Rate % i23.4%25.5%33.6%25.4%33.3%
Net Income i20.2B16.3B11.3B13.9B13.7B
Net Margin % i3.0%2.5%1.8%2.4%2.5%
Key Metrics
EBITDA i42.0B36.4B30.1B33.8B34.0B
EPS (Basic) i$2.42$1.92$1.43$1.63$1.59
EPS (Diluted) i$2.41$1.91$1.42$1.62$1.58
Basic Shares Outstanding i80410000008076999999817100000083760000008493000000
Diluted Shares Outstanding i80410000008076999999817100000083760000008493000000

Income Statement Trend

Walmart Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i9.0B9.9B8.6B14.8B17.7B
Short-term Investments i-----
Accounts Receivable i10.0B8.8B7.9B8.3B6.5B
Inventory i56.4B54.9B56.6B56.5B44.9B
Other Current Assets4.0B3.3B2.5B1.5B20.9B
Total Current Assets i79.5B76.9B75.7B81.1B90.1B
Non-Current Assets
Property, Plant & Equipment i19.7B19.5B18.5B18.1B17.6B
Goodwill i57.6B56.2B56.3B58.0B58.0B
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets12.9B17.1B20.1B22.2B23.6B
Total Non-Current Assets i181.4B175.5B167.5B163.8B162.4B
Total Assets i260.8B252.4B243.2B244.9B252.5B
Liabilities
Current Liabilities
Accounts Payable i58.7B56.8B53.7B55.3B49.1B
Short-term Debt i8.0B6.5B6.6B5.2B5.3B
Current Portion of Long-term Debt-----
Other Current Liabilities---21.0M12.7B
Total Current Liabilities i96.6B92.4B92.2B87.4B92.6B
Non-Current Liabilities
Long-term Debt i52.1B54.8B52.3B52.1B58.0B
Deferred Tax Liabilities i--14.7B13.5B14.4B
Other Non-Current Liabilities14.4B14.6B14.7B13.5B14.4B
Total Non-Current Liabilities i66.5B69.4B67.0B65.6B72.3B
Total Liabilities i163.1B161.8B159.2B153.0B165.0B
Equity
Common Stock i802.0M805.0M808.0M276.0M282.0M
Retained Earnings i98.3B89.8B83.1B86.9B88.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i97.7B90.6B84.0B91.9B87.5B
Key Metrics
Total Debt i60.1B61.3B58.9B57.3B63.2B
Working Capital i-17.1B-15.5B-16.5B-6.3B-2.6B

Balance Sheet Composition

Walmart Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i20.2B16.3B11.3B13.9B13.7B
Depreciation & Amortization i13.0B11.9B10.9B10.7B11.2B
Stock-Based Compensation i-----
Working Capital Changes i-633.0M3.7B-1.7B-8.0B3.5B
Operating Cash Flow i34.8B34.3B22.9B17.5B31.8B
Investing Activities
Capital Expenditures i-23.4B-20.4B-16.7B-12.7B-10.0B
Acquisitions i-1.9B126.0M-740.0M7.6B-124.0M
Investment Purchases i-----
Investment Sales i4.1B----
Investing Cash Flow i-21.4B-21.3B-17.7B-6.0B-10.1B
Financing Activities
Share Repurchases i-4.5B-2.8B-9.9B-9.8B-2.6B
Dividends Paid i-6.7B-6.1B-6.1B-6.2B-6.1B
Debt Issuance i05.0B5.0B6.9B0
Debt Repayment i-3.5B-4.2B-2.7B-13.0B-5.4B
Financing Cash Flow i-14.8B-13.4B-17.0B-22.8B-16.1B
Free Cash Flow i12.7B15.1B12.0B11.1B25.8B
Net Change in Cash i-1.4B-376.0M-11.9B-11.4B5.6B

Cash Flow Trend

Walmart Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.33
Forward P/E 38.14
Price to Book 9.89
Price to Sales 1.21
PEG Ratio 38.14

Profitability Ratios

Profit Margin 2.75%
Operating Margin 4.31%
Return on Equity 21.78%
Return on Assets 7.15%

Financial Health

Current Ratio 0.78
Debt to Equity 75.78
Beta 0.66

Per Share Data

EPS (TTM) $2.34
Book Value per Share $10.49
Revenue per Share $85.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wmt827.8B44.339.8921.78%2.75%75.78
Costco Wholesale 435.0B55.5516.0432.08%2.92%30.81
Target 47.9B11.583.2029.08%3.95%130.21
Dollar Tree 24.2B22.906.2519.40%-16.55%202.51
Dollar General 23.7B20.533.0715.70%2.81%220.91
BJ's Wholesale Club 14.3B25.147.2432.76%2.76%136.72

Financial data is updated regularly. All figures are in the company's reporting currency.