Xpeng (XPEV) | Financial Analysis & Statements
Xpeng Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
22.3B
Gross Profit
4.7B
21.31%
Operating Income
-85.0M
-0.38%
Net Income
383.2M
1.72%
EPS (Diluted)
$0.40
Balance Sheet Metrics
Total Assets
103.2B
Total Liabilities
72.8B
Shareholders Equity
30.4B
Debt to Equity
2.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Xpeng Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 76.7B | 40.9B | 30.7B | 26.9B | 21.0B |
| Cost of Goods Sold | 62.2B | 35.0B | 30.2B | 23.8B | 18.4B |
| Gross Profit | 14.5B | 5.8B | 451.2M | 3.1B | 2.6B |
| Gross Margin % | 18.9% | 14.3% | 1.5% | 11.5% | 12.5% |
| Operating Expenses | |||||
| Research & Development | 9.5B | 6.5B | 5.3B | 5.2B | 4.1B |
| Selling, General & Administrative | 9.4B | 6.9B | 6.6B | 6.7B | 5.3B |
| Other Operating Expenses | -1.8B | -589.2M | -465.6M | -109.2M | -217.7M |
| Total Operating Expenses | 17.1B | 12.7B | 11.4B | 11.8B | 9.2B |
| Operating Income | -2.7B | -6.9B | -10.9B | -8.7B | -6.6B |
| Operating Margin % | -3.5% | -16.9% | -35.6% | -32.4% | -31.3% |
| Non-Operating Items | |||||
| Interest Income | 1.2B | 1.4B | 1.3B | 1.1B | 743.0M |
| Interest Expense | 379.9M | 344.0M | 268.7M | 132.2M | 55.3M |
| Other Non-Operating Income | 714.0M | 30.9M | -466.4M | -1.3B | 1.1B |
| Pre-tax Income | -1.2B | -5.8B | -10.4B | -9.1B | -4.8B |
| Income Tax | 13.6M | -69.8M | 36.8M | 24.7M | 26.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.1B | -5.8B | -10.4B | -9.1B | -4.9B |
| Net Margin % | -1.5% | -14.2% | -33.8% | -34.0% | -23.2% |
| Key Metrics | |||||
| EBITDA | 1.5B | -2.8B | -7.5B | -6.2B | -4.9B |
| EPS (Basic) | $-1.20 | $-6.12 | $-11.92 | $-10.68 | $-5.92 |
| EPS (Diluted) | $-1.20 | $-6.12 | $-11.92 | $-10.68 | $-5.92 |
| Basic Shares Outstanding | 951994655 | 945678606 | 6361762464 | 6208105422 | 5955699990 |
| Diluted Shares Outstanding | 951994655 | 945678606 | 6361762464 | 6208105422 | 5955699990 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Xpeng Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.3B | 18.6B | 21.1B | 14.6B | 11.0B |
| Short-term Investments | 17.6B | 14.1B | 10.5B | 16.2B | 28.7B |
| Accounts Receivable | 2.0B | 2.4B | 2.7B | 3.9B | 2.7B |
| Inventory | 10.4B | 5.6B | 5.5B | 4.5B | 2.7B |
| Other Current Assets | 602.3M | 367.1M | 399.3M | 389.0M | 301.1M |
| Total Current Assets | 63.3B | 49.7B | 54.5B | 43.5B | 48.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.8B | 4.5B | 3.9B | 3.6B | 2.8B |
| Goodwill | 7.5B | 7.4B | 7.8B | 3.8B | 3.0B |
| Intangible Assets | 7.5B | 7.4B | 7.7B | 3.8B | 3.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.2B | 6.2B | 4.0B | 2.2B | 1.9B |
| Total Non-Current Assets | 39.9B | 33.0B | 29.6B | 28.0B | 16.8B |
| Total Assets | 103.2B | 82.7B | 84.2B | 71.5B | 65.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.0B | 23.1B | 22.2B | 14.2B | 12.4B |
| Short-term Debt | 7.8B | 6.8B | 6.2B | 3.8B | 480.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8B | 1.3B | 1.3B | 885.6M | 625.5M |
| Total Current Liabilities | 58.1B | 39.9B | 36.1B | 24.1B | 18.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.7B | 9.1B | 9.2B | 9.0B | 4.6B |
| Deferred Tax Liabilities | 330.4M | 341.9M | 404.0M | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | 1.7B |
| Total Non-Current Liabilities | 14.7B | 11.6B | 11.7B | 10.5B | 5.5B |
| Total Liabilities | 72.8B | 51.4B | 47.8B | 34.6B | 23.5B |
| Equity | |||||
| Common Stock | 127.0K | 125.0K | 124.0K | 113.0K | 112.0K |
| Retained Earnings | -42.8B | -41.6B | -35.8B | -25.3B | -16.2B |
| Treasury Stock | 1.0K | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 30.4B | 31.3B | 36.3B | 36.9B | 42.1B |
| Key Metrics | |||||
| Total Debt | 19.6B | 15.9B | 15.4B | 12.8B | 5.1B |
| Working Capital | 5.1B | 9.9B | 18.4B | 19.4B | 30.8B |
Balance Sheet Composition
Xpeng Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.1B | -5.8B | -10.4B | -9.1B | -4.9B |
| Depreciation & Amortization | 3.0B | 2.6B | 2.1B | 1.4B | 837.8M |
| Stock-Based Compensation | 564.3M | 473.7M | 550.5M | 710.5M | 379.9M |
| Working Capital Changes | -6.6B | -1.7B | 6.0B | -2.6B | 1.9B |
| Operating Cash Flow | -4.4B | -4.5B | -2.1B | -9.9B | -2.1B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -2.1B | -2.1B | -4.2B | -2.3B |
| Acquisitions | 0 | 0 | 684.2M | 0 | 0 |
| Investment Purchases | -4.6B | -3.1B | -3.3B | -4.4B | -29.1B |
| Investment Sales | 1.3B | 5.2B | 6.0B | 13.7B | 295.4M |
| Investing Cash Flow | -7.1B | -1.1B | 846.3M | 5.3B | -31.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 8.9B | 10.7B | 8.3B | 6.8B | 2.5B |
| Debt Repayment | -8.4B | -10.0B | -5.3B | -795.1M | -982.9M |
| Financing Cash Flow | 514.8M | 669.3M | 8.0B | 6.0B | 14.6B |
| Free Cash Flow | 4.9B | -4.4B | -1.4B | -12.9B | -5.4B |
| Net Change in Cash | -11.0B | -4.8B | 6.7B | 1.4B | -18.5B |
Cash Flow Trend
Xpeng Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-13.88
Forward P/E
22.22
Price to Book
3.45
Price to Sales
0.20
PEG Ratio
0.11
Profitability Ratios
Profit Margin
-1.49%
Operating Margin
0.11%
Return on Equity
-3.70%
Return on Assets
-1.71%
Financial Health
Current Ratio
1.09
Debt to Equity
64.39
Beta
1.18
Per Share Data
EPS (TTM)
$-0.18
Book Value per Share
$4.61
Revenue per Share
$80.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XPEV | 15.9B | -13.88 | 3.45 | -3.70% | -1.49% | 64.39 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Ford Motor Company | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Polestar Automotive | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.





