
Yext (YEXT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
109.5M
Gross Profit
82.4M
75.24%
Operating Income
1.1M
1.02%
Net Income
770.0K
0.70%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
572.4M
Total Liabilities
430.3M
Shareholders Equity
142.0M
Debt to Equity
3.03
Cash Flow Metrics
Operating Cash Flow
42.4M
Free Cash Flow
37.2M
Revenue & Profitability Trend
Yext Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 421.0M | 404.3M | 400.8M | 390.6M | 354.7M |
Cost of Goods Sold | 96.4M | 87.5M | 104.0M | 98.3M | 86.4M |
Gross Profit | 324.6M | 316.9M | 296.9M | 292.3M | 268.3M |
Gross Margin % | 77.1% | 78.4% | 74.1% | 74.8% | 75.6% |
Operating Expenses | |||||
Research & Development | 77.2M | 72.0M | 70.9M | 68.4M | 58.1M |
Selling, General & Administrative | 279.8M | 251.0M | 290.8M | 313.9M | 304.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 357.0M | 323.1M | 361.7M | 382.2M | 362.6M |
Operating Income | -32.4M | -6.2M | -64.8M | -90.0M | -94.3M |
Operating Margin % | -7.7% | -1.5% | -16.2% | -23.0% | -26.6% |
Non-Operating Items | |||||
Interest Income | 6.1M | 7.1M | 1.7M | 22.0K | 532.0K |
Interest Expense | 967.0K | 470.0K | 589.0K | 544.0K | 614.0K |
Other Non-Operating Income | -745.0K | -761.0K | -125.0K | -1.5M | -181.0K |
Pre-tax Income | -28.1M | -338.0K | -63.9M | -92.0M | -94.6M |
Income Tax | -110.0K | 2.3M | 2.1M | 1.3M | 97.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -27.9M | -2.6M | -65.9M | -93.3M | -94.7M |
Net Margin % | -6.6% | -0.7% | -16.4% | -23.9% | -26.7% |
Key Metrics | |||||
EBITDA | 169.0K | 24.7M | -36.9M | -65.4M | -71.2M |
EPS (Basic) | $-0.22 | $-0.02 | $-0.53 | $-0.73 | $-0.79 |
EPS (Diluted) | $-0.22 | $-0.02 | $-0.53 | $-0.73 | $-0.79 |
Basic Shares Outstanding | 126850809 | 124056949 | 125250723 | 127814447 | 119690378 |
Diluted Shares Outstanding | 126850809 | 124056949 | 125250723 | 127814447 | 119690378 |
Income Statement Trend
Yext Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 123.1M | 210.2M | 190.2M | 261.2M | 230.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 112.9M | 108.2M | 109.7M | 101.6M | 97.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 18.1M | 14.8M | 15.6M | 13.5M | 18.0M |
Total Current Assets | 285.8M | 359.9M | 346.6M | 410.4M | 376.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 287.8M | 9.1M | 9.1M | 9.4M | 10.5M |
Intangible Assets | 94.2M | 168.0K | 193.0K | 217.0K | 767.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 26.1M | 19.7M | 25.0M | 33.5M | 29.0M |
Total Non-Current Assets | 324.3M | 148.9M | 177.2M | 210.0M | 219.8M |
Total Assets | 610.1M | 508.8M | 523.8M | 620.3M | 596.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.8M | 7.4M | 7.3M | 9.2M | 13.0M |
Short-term Debt | 18.6M | 16.8M | 18.2M | 18.8M | 14.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 54.3M | 9.3M | 10.8M | 13.7M | 15.3M |
Total Current Liabilities | 344.7M | 267.8M | 290.9M | 290.7M | 260.2M |
Non-Current Liabilities | |||||
Long-term Debt | 76.8M | 89.6M | 100.5M | 113.8M | 123.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 35.4M | 4.3M | 4.3M | 4.0M | 5.0M |
Total Non-Current Liabilities | 112.2M | 93.9M | 104.9M | 117.8M | 128.6M |
Total Liabilities | 456.9M | 361.6M | 395.7M | 408.5M | 388.8M |
Equity | |||||
Common Stock | 153.0K | 148.0K | 142.0K | 137.0K | 130.0K |
Retained Earnings | -707.1M | -679.2M | -676.5M | -610.6M | -517.3M |
Treasury Stock | 130.3M | 112.2M | 89.3M | 11.9M | 11.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 153.2M | 147.2M | 128.0M | 211.9M | 207.2M |
Key Metrics | |||||
Total Debt | 95.4M | 106.4M | 118.7M | 132.6M | 137.7M |
Working Capital | -58.9M | 92.1M | 55.7M | 119.6M | 116.0M |
Balance Sheet Composition
Yext Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -27.9M | -2.6M | -65.9M | -93.3M | -94.7M |
Depreciation & Amortization | 27.3M | 24.6M | 26.4M | 26.1M | 22.8M |
Stock-Based Compensation | 51.8M | 45.0M | 63.1M | 73.5M | 72.3M |
Working Capital Changes | -5.1M | -23.0M | -4.7M | 9.5M | 4.2M |
Operating Cash Flow | 48.9M | 44.5M | 20.0M | 16.4M | 4.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -89.4M | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -89.4M | - | - | 0 | 0 |
Financing Activities | |||||
Share Repurchases | -17.9M | -23.1M | -77.2M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -33.1M | -36.6M | -82.9M | -263.0K | -869.0K |
Free Cash Flow | 48.1M | 43.4M | 11.7M | 8.4M | -63.9M |
Net Change in Cash | -73.6M | 8.0M | -62.9M | 16.1M | 3.3M |
Cash Flow Trend
Yext Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-39.05
Forward P/E
15.03
Price to Book
7.58
Price to Sales
2.46
PEG Ratio
0.29
Profitability Ratios
Profit Margin
-5.38%
Operating Margin
-26.92%
Return on Equity
-15.69%
Return on Assets
1.08%
Financial Health
Current Ratio
0.76
Debt to Equity
60.89
Beta
1.06
Per Share Data
EPS (TTM)
$-0.18
Book Value per Share
$1.15
Revenue per Share
$3.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yext | 1.1B | -39.05 | 7.58 | -15.69% | -5.38% | 60.89 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Teradata | 2.0B | 18.69 | 11.36 | 87.65% | 6.57% | 331.25 |
Evercommerce | 2.0B | -49.95 | 2.66 | -2.07% | -2.95% | 73.33 |
Progress Software | 2.0B | 35.05 | 4.34 | 13.48% | 6.63% | 328.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.