TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 1.9B
Shareholders Equity 982.9M
Debt to Equity 1.88

Cash Flow Metrics

Revenue & Profitability Trend

Ermenegildo Zegna Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.9B1.9B1.5B1.3B1.0B
Cost of Goods Sold i650.1M680.2M564.8M495.7M537.5M
Gross Profit i1.3B1.2B928.0M796.7M477.2M
Gross Margin % i66.6%64.3%62.2%61.6%47.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B1.0B780.2M890.7M284.6M
Other Operating Expenses i--11.4M12.2M11.9M
Total Operating Expenses i1.1B1.0B791.7M903.0M296.4M
Operating Income i166.9M208.1M147.8M-94.0M11.0M
Operating Margin % i8.6%10.9%9.9%-7.3%1.1%
Non-Operating Items
Interest Income i2.6M2.9M1.7M2.5M3.9M
Interest Expense i39.7M30.7M16.0M13.9M16.4M
Other Non-Operating Income-9.6M-13.3M-28.2M-1.2M-26.9M
Pre-tax Income i130.6M169.1M101.1M-97.0M-31.6M
Income Tax i39.7M33.4M35.8M30.7M15.0M
Effective Tax Rate % i30.4%19.8%35.4%0.0%0.0%
Net Income i90.9M135.7M65.3M-127.7M-46.5M
Net Margin % i4.7%7.1%4.4%-9.9%-4.6%
Key Metrics
EBITDA i416.9M405.1M321.1M75.1M173.8M
EPS (Basic) i$0.31$0.49$0.22$-0.67$-0.21
EPS (Diluted) i$0.30$0.48$0.21$-0.67$-0.21
Basic Shares Outstanding i251531105247015882237545736187872159231191011
Diluted Shares Outstanding i251531105247015882237545736187872159231191011

Income Statement Trend

Ermenegildo Zegna Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i219.1M296.3M254.3M459.8M317.3M
Short-term Investments i77.0M90.8M318.7M340.4M350.2M
Accounts Receivable i248.8M240.5M177.2M160.4M138.8M
Inventory i521.0M522.6M410.9M338.5M321.5M
Other Current Assets105.7M95.3M84.6M68.8M66.7M
Total Current Assets i1.2B1.3B1.3B1.4B1.2B
Non-Current Assets
Property, Plant & Equipment i191.7M175.7M162.0M159.9M162.9M
Goodwill i890.0M828.5M695.6M652.4M596.7M
Intangible Assets i338.7M316.0M216.2M198.0M179.0M
Long-term Investments-----
Other Non-Current Assets167.6M162.0M126.0M108.2M89.0M
Total Non-Current Assets i1.6B1.5B1.1B1.1B1.2B
Total Assets i2.8B2.8B2.4B2.5B2.4B
Liabilities
Current Liabilities
Accounts Payable i248.6M261.1M220.8M177.8M150.3M
Short-term Debt i320.1M412.0M397.6M263.9M198.9M
Current Portion of Long-term Debt-----
Other Current Liabilities31.7M52.5M56.2M64.4M29.9M
Total Current Liabilities i852.9M1.0B867.0M702.3M535.5M
Non-Current Liabilities
Long-term Debt i715.1M584.4M516.9M803.1M877.9M
Deferred Tax Liabilities i78.1M73.9M60.5M53.8M70.7M
Other Non-Current Liabilities110.0K9.8M27.0K8.0M3.8M
Total Non-Current Liabilities i998.2M854.0M827.4M1.1B1.2B
Total Liabilities i1.9B1.9B1.7B1.8B1.8B
Equity
Common Stock i9.2M9.2M5.9M5.9M4.3M
Retained Earnings i668.7M618.9M528.3M498.6M893.2M
Treasury Stock i418.3M436.6M451.2M455.0M-
Other Equity-----
Total Shareholders Equity i982.9M900.9M732.3M644.3M645.0M
Key Metrics
Total Debt i1.0B996.3M914.6M1.1B1.1B
Working Capital i353.3M275.5M418.7M682.2M703.7M

Balance Sheet Composition

Ermenegildo Zegna Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i90.9M135.7M65.3M-127.7M-46.5M
Depreciation & Amortization i236.0M195.0M173.5M154.2M166.2M
Stock-Based Compensation i-----
Working Capital Changes i-117.9M-141.9M-151.2M11.6M-52.3M
Operating Cash Flow i325.8M319.6M187.5M297.5M68.3M
Investing Activities
Capital Expenditures i-100.1M-57.0M-49.1M-75.9M-26.5M
Acquisitions i-19.3M-133.4M-585.0K-4.5M-2.2M
Investment Purchases i-26.3M-37.0M-32.4M-76.1M-166.3M
Investment Sales i49.0M270.3M46.5M92.0M253.2M
Investing Cash Flow i-100.6M42.6M-33.2M-67.4M104.1M
Financing Activities
Share Repurchases i-00-455.4M-945.0K
Dividends Paid i-30.3M-25.0M-21.9M-102.0K0
Debt Issuance i259.7M204.4M0123.6M265.4M
Debt Repayment i-434.3M-431.9M-281.4M-265.1M-311.7M
Financing Cash Flow i-234.5M-254.9M-297.0M-64.1M-49.1M
Free Cash Flow i153.6M197.5M73.1M186.8M31.8M
Net Change in Cash i-9.3M107.4M-142.7M166.1M123.4M

Cash Flow Trend

Ermenegildo Zegna Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.43
Forward P/E 17.44
Price to Book 2.16
Price to Sales 1.02
PEG Ratio 17.44

Profitability Ratios

Profit Margin 3.96%
Operating Margin 10.45%
Return on Equity 9.65%
Return on Assets 4.11%

Financial Health

Current Ratio 1.41
Debt to Equity 106.87
Beta 0.72

Per Share Data

EPS (TTM) $0.35
Book Value per Share $3.63
Revenue per Share $7.74

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zgn2.0B22.432.169.65%3.96%106.87
Ralph Lauren 17.5B23.046.9932.55%10.91%127.96
Levi Strauss 8.0B19.183.8120.93%6.25%107.42
Hanesbrands 1.5B-5.3233.90-26.75%-8.25%6,053.55
Canada Goose 1.1B32.292.5412.99%3.44%161.64
G-III Apparel 1.1B5.750.6312.21%6.20%17.14

Financial data is updated regularly. All figures are in the company's reporting currency.