TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 2.1B
Shareholders Equity 1.1B
Debt to Equity 1.86

Cash Flow Metrics

Revenue & Profitability Trend

Ermenegildo Zegna Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.2B1.8B1.3B1.0B
Cost of Goods Sold i763.0M798.4M662.5M495.7M537.5M
Gross Profit i1.5B1.4B1.1B796.7M477.2M
Gross Margin % i66.6%64.3%62.2%61.6%47.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.3B1.2B915.2M890.7M284.6M
Other Operating Expenses i--13.4M12.2M11.9M
Total Operating Expenses i1.3B1.2B928.6M903.0M296.4M
Operating Income i195.8M244.3M173.3M-94.0M11.0M
Operating Margin % i8.6%10.9%9.9%-7.3%1.1%
Non-Operating Items
Interest Income i3.0M3.4M2.0M2.5M3.9M
Interest Expense i46.6M36.0M18.8M13.9M16.4M
Other Non-Operating Income-11.3M-15.6M-33.1M-1.2M-26.9M
Pre-tax Income i153.3M198.5M118.6M-97.0M-31.6M
Income Tax i46.7M39.2M42.0M30.7M15.0M
Effective Tax Rate % i30.4%19.8%35.4%0.0%0.0%
Net Income i106.6M159.2M76.6M-127.7M-46.5M
Net Margin % i4.7%7.1%4.4%-9.9%-4.6%
Key Metrics
EBITDA i489.4M475.5M376.6M75.1M173.8M
EPS (Basic) i$0.31$0.49$0.22$-0.67$-0.21
EPS (Diluted) i$0.30$0.48$0.21$-0.67$-0.21
Basic Shares Outstanding i295224573289925010278626895187872159231191011
Diluted Shares Outstanding i295224573289925010278626895187872159231191011

Income Statement Trend

Ermenegildo Zegna Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i257.2M347.7M298.3M459.8M317.3M
Short-term Investments i90.4M106.5M373.8M340.4M350.2M
Accounts Receivable i292.0M282.2M207.9M160.4M138.8M
Inventory i611.5M613.4M481.9M338.5M321.5M
Other Current Assets124.1M111.8M99.2M68.8M66.7M
Total Current Assets i1.4B1.5B1.5B1.4B1.2B
Non-Current Assets
Property, Plant & Equipment i225.0M206.3M190.0M159.9M162.9M
Goodwill i1.0B972.5M815.9M652.4M596.7M
Intangible Assets i397.6M370.9M253.6M198.0M179.0M
Long-term Investments-----
Other Non-Current Assets196.7M190.1M147.8M108.2M89.0M
Total Non-Current Assets i1.9B1.7B1.3B1.1B1.2B
Total Assets i3.3B3.2B2.8B2.5B2.4B
Liabilities
Current Liabilities
Accounts Payable i291.8M306.5M259.0M177.8M150.3M
Short-term Debt i375.7M483.5M466.4M263.9M198.9M
Current Portion of Long-term Debt-----
Other Current Liabilities37.2M61.6M65.9M64.4M29.9M
Total Current Liabilities i1.0B1.2B1.0B702.3M535.5M
Non-Current Liabilities
Long-term Debt i839.4M685.9M606.3M803.1M877.9M
Deferred Tax Liabilities i91.7M86.7M71.0M53.8M70.7M
Other Non-Current Liabilities129.1K11.5M31.7K8.0M3.8M
Total Non-Current Liabilities i1.2B1.0B970.5M1.1B1.2B
Total Liabilities i2.2B2.2B2.0B1.8B1.8B
Equity
Common Stock i10.7M10.7M7.0M5.9M4.3M
Retained Earnings i784.9M726.4M619.7M498.6M893.2M
Treasury Stock i491.0M512.5M529.2M455.0M-
Other Equity-----
Total Shareholders Equity i1.2B1.1B859.0M644.3M645.0M
Key Metrics
Total Debt i1.2B1.2B1.1B1.1B1.1B
Working Capital i414.6M323.4M491.1M682.2M703.7M

Balance Sheet Composition

Ermenegildo Zegna Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i106.6M159.2M76.6M-127.7M-46.5M
Depreciation & Amortization i276.9M228.8M203.5M154.2M166.2M
Stock-Based Compensation i-----
Working Capital Changes i-138.4M-166.5M-177.4M11.6M-52.3M
Operating Cash Flow i382.4M375.2M219.9M297.5M68.3M
Investing Activities
Capital Expenditures i-117.5M-66.9M-57.6M-75.9M-26.5M
Acquisitions i-22.7M-156.6M-686.2K-4.5M-2.2M
Investment Purchases i-30.9M-43.4M-38.0M-76.1M-166.3M
Investment Sales i57.5M317.3M54.5M92.0M253.2M
Investing Cash Flow i-118.1M50.0M-38.9M-67.4M104.1M
Financing Activities
Share Repurchases i-00-455.4M-945.0K
Dividends Paid i-35.6M-29.4M-25.6M-102.0K0
Debt Issuance i304.8M239.9M0123.6M265.4M
Debt Repayment i-509.8M-506.9M-330.0M-265.1M-311.7M
Financing Cash Flow i-275.3M-299.2M-348.4M-64.1M-49.1M
Free Cash Flow i180.3M231.8M85.7M186.8M31.8M
Net Change in Cash i-10.9M126.0M-167.3M166.1M123.4M

Cash Flow Trend

Ermenegildo Zegna Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.12
Forward P/E 23.04
Price to Book 2.98
Price to Sales 1.38
PEG Ratio 23.04

Profitability Ratios

Profit Margin 4.97%
Operating Margin 7.40%
Return on Equity 11.51%
Return on Assets 3.90%

Financial Health

Current Ratio 1.42
Debt to Equity 109.21
Beta 0.75

Per Share Data

EPS (TTM) $0.43
Book Value per Share $3.48
Revenue per Share $7.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zgn2.6B24.122.9811.51%4.97%109.21
Ralph Lauren 19.7B25.727.7532.55%10.91%128.78
Levi Strauss 9.7B23.294.6320.93%6.25%107.42
Gildan Activewear 9.1B19.546.4229.70%14.55%139.45
V.F 5.9B56.264.597.83%-0.50%439.15
Kontoor Brands 4.6B18.429.1858.07%9.48%306.66

Financial data is updated regularly. All figures are in the company's reporting currency.