Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 681,0B
Gross Profit 169,2B 24,85 %
Operating Income 29,3B 4,31 %
Net Income 20,2B 2,96 %
EPS (Diluted) 2,41 $US

Balance Sheet Metrics

Total Assets 260,8B
Total Liabilities 163,1B
Shareholders Equity 97,7B
Debt to Equity 1,67

Cash Flow Metrics

Operating Cash Flow 34,8B
Free Cash Flow 12,7B

Revenue & Profitability Trend

Income Statement

Metric 2025 2024 2023 2022 2021
Revenue 681,0B 648,1B 611,3B 572,8B 559,2B
Cost of Goods Sold 511,8B 490,1B 463,7B 429,0B 420,3B
Gross Profit 169,2B 158,0B 147,6B 143,8B 138,8B
Operating Expenses 279,8B 131,0B 127,1B 117,8B 116,3B
Operating Income 29,3B 27,0B 20,4B 25,9B 22,5B
Pre-tax Income 26,3B 21,8B 17,0B 18,7B 20,6B
Income Tax 6,2B 5,6B 5,7B 4,8B 6,9B
Net Income 20,2B 16,3B 11,3B 13,9B 13,7B
EPS (Diluted) 2,41 $US 1,91 $US 1,42 $US 1,62 $US 1,58 $US

Income Statement Trend

Balance Sheet

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 79,5B 76,9B 75,7B 81,1B 90,1B
Non-Current Assets 181,4B 175,5B 167,5B 163,8B 162,4B
Total Assets 260,8B 252,4B 243,2B 244,9B 252,5B
Liabilities
Current Liabilities 96,6B 92,4B 92,2B 87,4B 92,6B
Non-Current Liabilities 66,5B 69,4B 67,0B 65,6B 72,3B
Total Liabilities 163,1B 161,8B 159,2B 153,0B 165,0B
Equity
Total Shareholders Equity 97,7B 90,6B 84,0B 91,9B 87,5B

Balance Sheet Composition

Cash Flow Statement

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 20,2B 16,3B 11,3B 13,9B 13,7B
Operating Cash Flow 34,8B 34,3B 22,9B 17,5B 31,8B
Investing Activities
Capital Expenditures -23,4B -20,4B -16,7B -12,7B -10,0B
Investing Cash Flow -21,4B -21,3B -17,7B -6,0B -10,1B
Financing Activities
Dividends Paid -6,7B -6,1B -6,1B -6,2B -6,1B
Financing Cash Flow -14,8B -13,4B -17,0B -22,8B -16,1B
Free Cash Flow 12,7B 15,1B 12,0B 11,1B 25,8B

Cash Flow Trend

Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40,36
Forward P/E 34,72
Price to Book 9,00
Price to Sales 1,10
PEG Ratio 34,72

Profitability Ratios

Profit Margin 2,75 %
Operating Margin 4,31 %
Return on Equity 21,78 %
Return on Assets 7,15 %

Financial Health

Current Ratio 0,78
Debt to Equity 75,78
Beta 0,69

Per Share Data

EPS (TTM) 2,34 $US
Book Value per Share 10,49 $US
Revenue per Share 85,31 $US

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
wmt 753,7B 40,36 9,00 21,78 % 2,75 % 75,78
Costco Wholesale 439,1B 56,10 16,19 32,08 % 2,92 % 30,16
Target 43,3B 10,48 2,90 29,08 % 3,95 % 130,21
Dollar General 22,3B 19,84 3,01 15,89 % 2,77 % 235,56
Dollar Tree 19,9B 18,78 5,12 19,40 % -16,55 % 202,51
BJ's Wholesale Club 14,4B 25,35 7,30 32,76 % 2,76 % 136,72

Financial data is updated regularly. All figures are in the company's reporting currency.