Siel Financial (SIELFNS) | Financial Analysis & Statements
Siel Financial Services Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-724.5K
Operating Income
-1.2M
Net Income
-750.7K
EPS (Diluted)
₹-0.07
Balance Sheet Metrics
Total Assets
1.1M
Total Liabilities
58.0M
Shareholders Equity
-56.8M
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Siel Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0M | 3.8M | 3.8M | 215.0K | 0 |
| Cost of Goods Sold | 2.3M | 1.9M | 2.0M | 920.4K | 240.0K |
| Gross Profit | -335.8K | 1.8M | 1.8M | -705.4K | -240.0K |
| Gross Margin % | -17.0% | 48.9% | 47.0% | -328.1% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0M | 983.4K | 1.0M | 1.7M | 562.1K |
| Other Operating Expenses | 1.0M | 2.4M | 427.0K | 1.5M | 1.3M |
| Total Operating Expenses | 2.0M | 3.4M | 1.4M | 3.2M | 1.9M |
| Operating Income | -2.6M | -1.8M | -32.2K | -4.3M | -2.1M |
| Operating Margin % | -129.3% | -46.6% | -0.9% | -1,999.3% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 51.0K | - | 0 | 16.2K | 232.9K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.5M | -1.8M | -72.9K | -4.3M | -1.9M |
| Income Tax | 0 | 32.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.5M | -1.8M | -72.9K | -4.3M | -1.9M |
| Net Margin % | -127.4% | -47.5% | -1.9% | -1,996.7% | 0.0% |
| Key Metrics | |||||
| EBITDA | -2.6M | -1.7M | -32.2K | -4.3M | -2.1M |
| EPS (Basic) | ₹-0.22 | ₹-0.16 | ₹-0.01 | ₹-0.38 | ₹-0.17 |
| EPS (Diluted) | ₹-0.22 | ₹-0.16 | ₹-0.01 | ₹-0.38 | ₹-0.17 |
| Basic Shares Outstanding | 11322989 | 11322989 | 11322989 | 11322989 | 11322989 |
| Diluted Shares Outstanding | 11322989 | 11322989 | 11322989 | 11322989 | 11322989 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Siel Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 268.3K | 82.6K | 31.3K | 776.4K | 1.2M |
| Short-term Investments | - | 107.0K | 185.0K | 21.7M | 1.3M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | 0 | 0 | 80.9K | 98.0K |
| Other Current Assets | - | - | - | - | -10 |
| Total Current Assets | 268.3K | 189.6K | 216.3K | 22.5M | 2.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 1.8M | 1.8M | 1.8M |
| Total Non-Current Assets | 850.0K | 601.0K | 2.2M | 1.8M | 1.9M |
| Total Assets | 1.1M | 790.6K | 2.4M | 24.4M | 4.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 20.6M | 17.8M | 16.8M | 37.9M | 15.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 33.7K | 20.5K | 10 | 43.6K | 143.8K |
| Total Current Liabilities | 21.4M | 18.5M | 18.3M | 40.2M | 16.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.6M | 36.6M | 36.6M | 36.6M | 36.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | -10 | - | 10 |
| Total Non-Current Liabilities | 36.6M | 36.6M | 36.6M | 36.6M | 36.6M |
| Total Liabilities | 58.0M | 55.1M | 54.9M | 76.8M | 52.6M |
| Equity | |||||
| Common Stock | 113.2M | 113.2M | 113.2M | 113.2M | 113.2M |
| Retained Earnings | -237.2M | -234.6M | -232.8M | -232.8M | -228.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -56.8M | -54.3M | -52.5M | -52.4M | -48.1M |
| Key Metrics | |||||
| Total Debt | 57.2M | 54.4M | 53.3M | 74.5M | 52.3M |
| Working Capital | -21.1M | -18.3M | -18.1M | -17.7M | -13.4M |
Balance Sheet Composition
Siel Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.5M | -1.8M | -72.9K | -4.3M | -1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 157.3K | -818.4K | -430.8K | -19.7M | -1.9M |
| Operating Cash Flow | -2.4M | -2.6M | -826.2K | -24.2M | -4.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 0 | 1.3M | 3.5M |
| Investing Cash Flow | - | - | 0 | 1.3M | 3.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.8M | 1.1M | - | - | - |
| Debt Repayment | 0 | -200.0K | -22.6M | - | - |
| Financing Cash Flow | 5.6M | 1.9M | -43.7M | 22.2M | - |
| Free Cash Flow | -2.7M | -1.0M | -1.6M | -2.5M | -4.0M |
| Net Change in Cash | 3.2M | -637.7K | -44.5M | -707.0K | -543.0K |
Cash Flow Trend
Siel Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-202.64
Price to Book
-8.41
Price to Sales
193.64
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
-211.41%
Operating Margin
-153.99%
Return on Equity
4.44%
Return on Assets
-225.56%
Financial Health
Current Ratio
0.01
Debt to Equity
-1.01
Beta
-0.64
Per Share Data
EPS (TTM)
₹-0.29
Book Value per Share
₹-5.01
Revenue per Share
₹0.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SIELFNS | 515.9M | -202.64 | -8.41 | 4.44% | -211.41% | -1.01 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Pacheli Industrial | 27.2B | 75.41 | 2.41 | -0.59% | 80.65% | 312.01 |
| Repco Home Finance | 25.6B | 5.56 | 0.71 | 13.47% | 55.46% | 318.34 |
| GIC Housing Finance | 8.3B | 6.15 | 0.42 | 8.16% | 44.13% | 451.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.




