
Aegon (AGN) | Financial Analysis & Statements
Aegon Ltd. | Large-cap | Financial Services
Aegon Ltd. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
6.1B
Net Income
64.0M
1.05%
EPS (Diluted)
€0.03
Balance Sheet Metrics
Total Assets
327.4B
Total Liabilities
318.1B
Shareholders Equity
9.3B
Debt to Equity
34.15
Cash Flow Metrics
Operating Cash Flow
7.7B
Free Cash Flow
878.0M
Revenue & Profitability Trend
Aegon Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.5B | 20.1B | -21.6B | 42.5B | 37.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.0B | 1.9B | 1.7B | 2.8B | 2.9B |
Other Operating Expenses | -158.0M | 49.0M | -341.0M | -673.0M | -285.0M |
Total Operating Expenses | 1.8B | 1.9B | 1.4B | 2.1B | 2.6B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 6.0M | 7.0M | 7.0M | 246.0M | 405.0M |
Other Non-Operating Income | 27.0M | 29.0M | 39.0M | 42.0M | 43.0M |
Pre-tax Income | 660.0M | -391.0M | 827.0M | 1.2B | -958.0M |
Income Tax | -16.0M | -209.0M | 71.0M | 95.0M | -336.0M |
Effective Tax Rate % | -2.4% | 0.0% | 8.6% | 8.2% | 0.0% |
Net Income | 676.0M | -199.0M | -540.0M | 2.0B | -135.0M |
Net Margin % | 3.5% | -1.0% | 0.0% | 4.8% | -0.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €0.37 | €-0.12 | €-0.30 | €0.94 | €-0.09 |
EPS (Diluted) | €0.37 | €-0.12 | €-0.30 | €0.94 | €-0.09 |
Basic Shares Outstanding | 2010000000 | 2369000000 | 2546000000 | 2602000000 | 2605000000 |
Diluted Shares Outstanding | 2010000000 | 2369000000 | 2546000000 | 2602000000 | 2605000000 |
Income Statement Trend
Aegon Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5B | 4.1B | 3.4B | 6.9B | 8.4B |
Short-term Investments | 54.7B | 50.4B | 54.2B | 101.4B | 100.6B |
Accounts Receivable | 3.8B | 3.6B | 7.9B | 5.6B | 6.8B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 920.0M | 795.0M | 736.0M | 977.0M | 1.8B |
Intangible Assets | 230.0M | 213.0M | 104.0M | 941.0M | 1.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 327.4B | 301.6B | 380.7B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 2.1B | 1.1B | 3.1B | 2.8B |
Short-term Debt | 37.0M | 32.0M | - | 0 | 72.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 5.0B | 4.9B | 6.7B | 12.0B | 11.0B |
Deferred Tax Liabilities | 64.0M | 57.0M | 30.0M | 8.0M | 1.4B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 318.1B | 292.0B | 369.8B | - | - |
Equity | |||||
Common Stock | 241.0M | 265.0M | 319.0M | 11.0B | 320.0M |
Retained Earnings | 4.3B | 5.1B | 7.8B | 12.2B | 10.3B |
Treasury Stock | 398.0M | 346.0M | 668.0M | 273.0M | 181.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.3B | 9.6B | 10.9B | 13.6B | 24.7B |
Key Metrics | |||||
Total Debt | 5.0B | 4.9B | 6.7B | 12.0B | 11.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aegon Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 660.0M | -346.0M | -25.0M | 2.4B | -364.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 11.2B | 10.0B | -38.4B | 15.8B | -1.2B |
Investing Activities | |||||
Capital Expenditures | -31.0M | -19.0M | -63.0M | -74.0M | -73.0M |
Acquisitions | 7.0M | -2.2B | 687.0M | -38.0M | -166.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -25.0M | -2.3B | 622.0M | -113.0M | -240.0M |
Financing Activities | |||||
Share Repurchases | -925.0M | -1.1B | -597.0M | -231.0M | -59.0M |
Dividends Paid | -521.0M | -494.0M | -167.0M | -121.0M | -63.0M |
Debt Issuance | 700.0M | 2.7B | 3.6B | 3.9B | 3.4B |
Debt Repayment | -946.0M | -4.3B | -4.1B | -3.1B | -4.0B |
Financing Cash Flow | -1.8B | -3.2B | -1.8B | 300.0M | -778.0M |
Free Cash Flow | 696.0M | 748.0M | 2.6B | -1.9B | -3.0B |
Net Change in Cash | 9.4B | 4.5B | -39.6B | 16.0B | -2.2B |
Cash Flow Trend
Aegon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.53
Forward P/E
7.79
Price to Book
1.17
Price to Sales
0.83
PEG Ratio
-0.22
Profitability Ratios
Profit Margin
10.13%
Operating Margin
10.91%
Return on Equity
14.96%
Return on Assets
0.23%
Financial Health
Current Ratio
89.41
Debt to Equity
45.46
Beta
0.90
Per Share Data
EPS (TTM)
€0.37
Book Value per Share
€5.85
Revenue per Share
€8.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
agn | 10.9B | 18.53 | 1.17 | 14.96% | 10.13% | 45.46 |
NN Group N.V | 16.3B | 13.14 | 0.75 | 6.24% | 9.17% | 61.25 |
ASR Nederland N.V | 13.0B | 13.84 | 1.32 | 11.62% | 7.00% | 213.45 |
ING Groep N.V | 63.2B | 10.76 | 1.23 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.5B | 10.03 | 0.78 | 8.81% | 26.26% | 3.76 |
CVC Capital Partners | 18.6B | 73.04 | 18.91 | 43.68% | 14.42% | 100.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.