
NN Group N.V (NN) | Financial Analysis & Statements
NN Group N.V. | Large-cap | Financial Services
NN Group N.V. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2019Income Metrics
Revenue
4.1B
Net Income
333.0M
8.12%
Balance Sheet Metrics
Total Assets
210.4B
Total Liabilities
188.7B
Shareholders Equity
21.7B
Debt to Equity
8.72
Cash Flow Metrics
Operating Cash Flow
-3.8B
Free Cash Flow
-4.8B
Revenue & Profitability Trend
NN Group N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | 11.0B | -652.0M | 19.0B | 18.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 322.0M | 277.0M | 229.0M |
Other Operating Expenses | - | 2.7B | 2.3B | 572.0M | 679.0M |
Total Operating Expenses | 0 | 2.7B | 2.7B | 849.0M | 908.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 612.0M | 521.0M | 511.0M |
Other Non-Operating Income | - | -50.0M | 697.0M | 672.0M | -434.0M |
Pre-tax Income | 1.9B | 1.5B | 648.0M | 3.8B | 2.2B |
Income Tax | 334.0M | 348.0M | 108.0M | 669.0M | 385.0M |
Effective Tax Rate % | 17.3% | 22.7% | 16.7% | 17.5% | 17.5% |
Net Income | 1.6B | 1.2B | 1.6B | 3.3B | 1.9B |
Net Margin % | 0.0% | 10.8% | 0.0% | 17.3% | 10.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €4.04 | €5.33 | €10.42 | €5.88 |
EPS (Diluted) | - | €4.04 | €5.33 | €10.41 | €5.87 |
Basic Shares Outstanding | - | 277300000 | 295500000 | 308900000 | 314100000 |
Diluted Shares Outstanding | - | 277300000 | 295500000 | 308900000 | 314100000 |
Income Statement Trend
NN Group N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9B | 8.2B | 6.7B | 6.9B | 12.4B |
Short-term Investments | 106.0B | 110.1B | 115.1B | 150.0B | 118.2B |
Accounts Receivable | - | - | 681.0M | 634.0M | 724.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 768.0M | 729.0M | 689.0M | 655.0M |
Goodwill | 1.2B | 2.2B | 2.2B | 1.5B | 1.6B |
Intangible Assets | 1.2B | 378.0M | 409.0M | 932.0M | 530.0M |
Long-term Investments | 2.7B | 2.5B | 2.5B | 6.4B | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 210.4B | 208.9B | 207.0B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 830.0M | 802.0M | 1.0B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 11.5B | 14.1B | 15.4B | 11.9B | 12.0B |
Deferred Tax Liabilities | 764.0M | 559.0M | 624.0M | 781.0M | 6.3B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 188.7B | 187.8B | 185.9B | - | - |
Equity | |||||
Common Stock | 32.0M | 34.0M | 35.0M | 21.6B | 39.0M |
Retained Earnings | - | - | 5.9B | 6.2B | 2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 21.7B | 21.1B | 21.1B | 23.6B | 38.8B |
Key Metrics | |||||
Total Debt | 11.5B | 14.1B | 15.4B | 11.9B | 12.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
NN Group N.V Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.7B | 4.0B | 2.3B | 2.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 27.0M | -9.1B | -3.7B | 4.6B | 1.5B |
Operating Cash Flow | 1.9B | -6.5B | -344.0M | 7.2B | 3.9B |
Investing Activities | |||||
Capital Expenditures | - | -34.0M | -39.0M | -49.0M | -142.0M |
Acquisitions | -247.0M | 1.2B | -805.0M | -767.0M | -100.0M |
Investment Purchases | -29.4B | -39.7B | -35.8B | -35.0B | -32.9B |
Investment Sales | 34.3B | 44.6B | 38.1B | 39.0B | 27.3B |
Investing Cash Flow | 4.7B | 4.9B | -1.8B | 440.0M | -7.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | -621.0M | -697.0M |
Dividends Paid | -428.0M | -535.0M | -445.0M | -400.0M | -411.0M |
Debt Issuance | 10.6B | 10.6B | 2.3B | 5.1B | 4.7B |
Debt Repayment | -12.4B | -6.8B | -2.0B | -5.5B | -2.8B |
Financing Cash Flow | -2.3B | 3.2B | -118.0M | -1.4B | 757.0M |
Free Cash Flow | 62.0M | -8.1B | -2.6B | 7.0B | 3.8B |
Net Change in Cash | 4.3B | 1.7B | -2.3B | 6.2B | -2.3B |
Cash Flow Trend
NN Group N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.14
Forward P/E
8.90
Price to Book
0.75
Price to Sales
1.13
PEG Ratio
8.90
Profitability Ratios
Profit Margin
9.17%
Operating Margin
36.83%
Return on Equity
6.24%
Return on Assets
1.76%
Financial Health
Current Ratio
70.24
Debt to Equity
61.25
Beta
0.63
Per Share Data
EPS (TTM)
€4.68
Book Value per Share
€81.73
Revenue per Share
€53.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nn | 16.3B | 13.14 | 0.75 | 6.24% | 9.17% | 61.25 |
ASR Nederland N.V | 13.1B | 13.67 | 1.68 | 11.62% | 7.01% | 96.55 |
Aegon | 10.8B | 18.53 | 1.49 | 14.96% | 10.17% | 45.46 |
ING Groep N.V | 63.2B | 10.76 | 1.23 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.5B | 10.03 | 0.78 | 8.81% | 26.26% | 3.76 |
CVC Capital Partners | 18.9B | 73.04 | 18.91 | 43.68% | 14.42% | 100.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.