NN Group N.V. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2019

Income Metrics

Revenue 4.1B
Net Income 333.0M 8.12%

Balance Sheet Metrics

Total Assets 210.4B
Total Liabilities 188.7B
Shareholders Equity 21.7B
Debt to Equity 8.72

Cash Flow Metrics

Operating Cash Flow -3.8B
Free Cash Flow -4.8B

Revenue & Profitability Trend

NN Group N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i-11.0B-652.0M19.0B18.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--322.0M277.0M229.0M
Other Operating Expenses i-2.7B2.3B572.0M679.0M
Total Operating Expenses i02.7B2.7B849.0M908.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i--612.0M521.0M511.0M
Other Non-Operating Income--50.0M697.0M672.0M-434.0M
Pre-tax Income i1.9B1.5B648.0M3.8B2.2B
Income Tax i334.0M348.0M108.0M669.0M385.0M
Effective Tax Rate % i17.3%22.7%16.7%17.5%17.5%
Net Income i1.6B1.2B1.6B3.3B1.9B
Net Margin % i0.0%10.8%0.0%17.3%10.7%
Key Metrics
EBITDA i-----
EPS (Basic) i-€4.04€5.33€10.42€5.88
EPS (Diluted) i-€4.04€5.33€10.41€5.87
Basic Shares Outstanding i-277300000295500000308900000314100000
Diluted Shares Outstanding i-277300000295500000308900000314100000

Income Statement Trend

NN Group N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.9B8.2B6.7B6.9B12.4B
Short-term Investments i106.0B110.1B115.1B150.0B118.2B
Accounts Receivable i--681.0M634.0M724.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-768.0M729.0M689.0M655.0M
Goodwill i1.2B2.2B2.2B1.5B1.6B
Intangible Assets i1.2B378.0M409.0M932.0M530.0M
Long-term Investments2.7B2.5B2.5B6.4B-
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i210.4B208.9B207.0B--
Liabilities
Current Liabilities
Accounts Payable i--830.0M802.0M1.0B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i11.5B14.1B15.4B11.9B12.0B
Deferred Tax Liabilities i764.0M559.0M624.0M781.0M6.3B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i188.7B187.8B185.9B--
Equity
Common Stock i32.0M34.0M35.0M21.6B39.0M
Retained Earnings i--5.9B6.2B2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i21.7B21.1B21.1B23.6B38.8B
Key Metrics
Total Debt i11.5B14.1B15.4B11.9B12.0B
Working Capital i00000

Balance Sheet Composition

NN Group N.V Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i1.5B1.7B4.0B2.3B2.4B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i27.0M-9.1B-3.7B4.6B1.5B
Operating Cash Flow i1.9B-6.5B-344.0M7.2B3.9B
Investing Activities
Capital Expenditures i--34.0M-39.0M-49.0M-142.0M
Acquisitions i-247.0M1.2B-805.0M-767.0M-100.0M
Investment Purchases i-29.4B-39.7B-35.8B-35.0B-32.9B
Investment Sales i34.3B44.6B38.1B39.0B27.3B
Investing Cash Flow i4.7B4.9B-1.8B440.0M-7.0B
Financing Activities
Share Repurchases i----621.0M-697.0M
Dividends Paid i-428.0M-535.0M-445.0M-400.0M-411.0M
Debt Issuance i10.6B10.6B2.3B5.1B4.7B
Debt Repayment i-12.4B-6.8B-2.0B-5.5B-2.8B
Financing Cash Flow i-2.3B3.2B-118.0M-1.4B757.0M
Free Cash Flow i62.0M-8.1B-2.6B7.0B3.8B
Net Change in Cash i4.3B1.7B-2.3B6.2B-2.3B

Cash Flow Trend

NN Group N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.14
Forward P/E 8.90
Price to Book 0.75
Price to Sales 1.13
PEG Ratio 8.90

Profitability Ratios

Profit Margin 9.17%
Operating Margin 36.83%
Return on Equity 6.24%
Return on Assets 1.76%

Financial Health

Current Ratio 70.24
Debt to Equity 61.25
Beta 0.63

Per Share Data

EPS (TTM) €4.68
Book Value per Share €81.73
Revenue per Share €53.89

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nn16.3B13.140.756.24%9.17%61.25
ASR Nederland N.V 13.1B13.671.6811.62%7.01%96.55
Aegon 10.8B18.531.4914.96%10.17%45.46
ING Groep N.V 63.2B10.761.239.30%24.46%4.68
ABN AMRO Bank N.V 21.5B10.030.788.81%26.26%3.76
CVC Capital Partners 18.9B73.0418.9143.68%14.42%100.74

Financial data is updated regularly. All figures are in the company's reporting currency.