Brookline Bancorp (BRKL) | Financial Analysis & Statements
Brookline Bancorp, Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
94.7M
Net Income
22.0M
23.27%
EPS (Diluted)
$0.60
Balance Sheet Metrics
Total Assets
11.5B
Total Liabilities
10.3B
Shareholders Equity
1.2B
Debt to Equity
8.29
Cash Flow Metrics
Operating Cash Flow
53.1M
Free Cash Flow
8.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Brookline Bancorp Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 355.6M | 371.3M | 328.0M | 309.4M | 284.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 157.0M | 151.5M | 121.6M | 113.9M | 109.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 157.0M | 151.5M | 121.6M | 113.9M | 109.3M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 91.7M | 93.9M | 139.9M | 154.6M | 62.1M |
| Income Tax | 23.0M | 18.9M | 30.2M | 39.2M | 14.4M |
| Effective Tax Rate % | 25.1% | 20.1% | 21.6% | 25.3% | 23.3% |
| Net Income | 68.7M | 75.0M | 109.7M | 115.4M | 47.6M |
| Net Margin % | 19.3% | 20.2% | 33.5% | 37.3% | 16.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.83 | $0.85 | $1.42 | $1.48 | $0.60 |
| EPS (Diluted) | $1.83 | $0.85 | $1.42 | $1.48 | $0.60 |
| Basic Shares Outstanding | 37372964 | 88230681 | 77079278 | 77974851 | 78951892 |
| Diluted Shares Outstanding | 37372964 | 88230681 | 77079278 | 77974851 | 78951892 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brookline Bancorp Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 543.7M | 133.0M | 383.0M | 327.7M | 434.9M |
| Short-term Investments | 895.0M | 916.2M | 656.7M | 720.9M | 746.3M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 44.3M | 31.8M | 20.4M | 21.2M | 24.8M |
| Goodwill | 499.9M | 506.7M | 322.6M | 323.1M | 324.0M |
| Intangible Assets | 17.5M | 24.2M | 1.8M | 2.3M | 3.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 11.9B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.4B | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 206.7M | 1.4B | 1.5B | 377.8M | 844.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 10.7B | - | - | - | - |
| Equity | |||||
| Common Stock | 970.0K | 970.0K | 852.0K | 852.0K | 852.0K |
| Retained Earnings | 458.9M | 438.7M | 412.0M | 342.6M | 264.9M |
| Treasury Stock | 87.7M | 90.9M | 94.9M | 84.7M | 77.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.2B | 992.1M | 995.3M | 941.8M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.4B | 1.5B | 377.8M | 844.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Brookline Bancorp Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 68.7M | 75.0M | 109.7M | 115.4M | 47.6M |
| Depreciation & Amortization | 14.6M | 16.0M | 6.5M | 6.7M | 6.8M |
| Stock-Based Compensation | 3.4M | 3.7M | 3.4M | 2.8M | 2.7M |
| Working Capital Changes | 4.6M | 12.5M | -49.8M | 74.5M | -77.0M |
| Operating Cash Flow | 93.1M | 121.9M | 74.4M | 203.0M | -39.4M |
| Investing Activities | |||||
| Capital Expenditures | -5.0M | -12.4M | -7.4M | -4.8M | -2.9M |
| Acquisitions | 0 | -80.2M | 0 | 0 | 0 |
| Investment Purchases | -148.5M | -362.9M | -197.6M | -223.1M | -503.5M |
| Investment Sales | 174.0M | 502.4M | 177.4M | 223.3M | 362.3M |
| Investing Cash Flow | 16.6M | 46.2M | -62.1M | 25.9M | -135.6M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -13.8M | -10.0M | -20.0M |
| Dividends Paid | -48.1M | -47.9M | -40.1M | -37.5M | -36.4M |
| Debt Issuance | 1.7B | 6.2B | 8.6B | 415.5M | 3.0B |
| Debt Repayment | -1.5B | -6.3B | -7.5B | -878.6M | -3.1B |
| Financing Cash Flow | 92.8M | -158.6M | 1.0B | -510.8M | -113.8M |
| Free Cash Flow | 100.0M | 104.2M | 113.4M | 128.4M | 109.6M |
| Net Change in Cash | 202.5M | 9.5M | 1.0B | -281.9M | -288.8M |
Cash Flow Trend
Brookline Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.44
Forward P/E
10.14
Price to Book
0.78
Price to Sales
2.82
PEG Ratio
0.05
Profitability Ratios
Profit Margin
22.82%
Operating Margin
38.04%
Return on Equity
6.43%
Return on Assets
0.68%
Financial Health
Debt to Equity
1.01
Beta
0.92
Per Share Data
EPS (TTM)
$0.88
Book Value per Share
$14.08
Revenue per Share
$3.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BRKL | 2.1B | 12.44 | 0.78 | 6.43% | 22.82% | 1.01 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Webster Financial | 11.6B | 12.16 | 1.26 | 10.77% | 37.48% | 0.49 |
| Western Alliance | 8.8B | 9.31 | 1.17 | 12.97% | 28.18% | 0.86 |
| UMB Financial | 9.3B | 13.16 | 1.25 | 12.59% | 28.12% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.





