Bridgewater (BWB) | Financial Analysis & Statements
Bridgewater Bancshares Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
38.6M
Net Income
13.3M
34.55%
EPS (Diluted)
$0.43
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
4.9B
Shareholders Equity
517.1M
Debt to Equity
9.46
Cash Flow Metrics
Operating Cash Flow
6.6M
Free Cash Flow
4.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bridgewater Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 142.0M | 107.7M | 111.7M | 136.0M | 114.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.3M | 44.0M | 42.9M | 41.7M | 34.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 52.3M | 44.0M | 42.9M | 41.7M | 34.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 60.0M | 42.7M | 52.5M | 71.7M | 61.6M |
| Income Tax | 13.9M | 9.9M | 12.6M | 18.3M | 15.9M |
| Effective Tax Rate % | 23.2% | 23.2% | 23.9% | 25.5% | 25.8% |
| Net Income | 46.1M | 32.8M | 40.0M | 53.4M | 45.7M |
| Net Margin % | 32.5% | 30.5% | 35.8% | 39.3% | 39.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.53 | $1.05 | $1.29 | $1.78 | $1.59 |
| EPS (Diluted) | $1.49 | $1.03 | $1.27 | $1.72 | $1.54 |
| Basic Shares Outstanding | 27473203 | 27400952 | 27834109 | 27758336 | 28027454 |
| Diluted Shares Outstanding | 27473203 | 27400952 | 27834109 | 27758336 | 28027454 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bridgewater Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 123.5M | 234.1M | 128.6M | 88.2M | 145.3M |
| Short-term Investments | 326.2M | 385.7M | 604.1M | 548.6M | 439.4M |
| Accounts Receivable | 18.9M | 17.7M | 16.7M | 13.5M | 9.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 30.9M | 31.8M | 5.4M | 5.5M | 5.7M |
| Intangible Assets | 6.9M | 7.8M | 188.0K | 288.0K | 479.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.4B | 5.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.2M | 4.0M | 5.3M | 2.8M | 1.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 508.2M | 452.9M | 412.5M | 189.7M | 134.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.9B | 4.6B | - | - | - |
| Equity | |||||
| Common Stock | 278.0K | 276.0K | 277.0K | 278.0K | 282.0K |
| Retained Earnings | 351.5M | 309.4M | 280.6M | 248.7M | 199.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 517.1M | 457.9M | 425.5M | 394.1M | 379.3M |
| Key Metrics | |||||
| Total Debt | 508.2M | 452.9M | 412.5M | 189.7M | 134.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bridgewater Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 46.1M | 32.8M | 40.0M | 53.4M | 45.7M |
| Depreciation & Amortization | 3.9M | 3.0M | 3.1M | 3.3M | 2.6M |
| Stock-Based Compensation | 4.2M | 3.9M | 4.0M | 3.3M | 2.4M |
| Working Capital Changes | -23.2M | 5.8M | -18.0M | 16.5M | -118.0K |
| Operating Cash Flow | 26.0M | 44.6M | 30.1M | 75.5M | 46.5M |
| Investing Activities | |||||
| Capital Expenditures | -5.8M | -4.1M | -3.0M | -1.6M | -777.0K |
| Acquisitions | 0 | 17.3M | - | - | - |
| Investment Purchases | -206.1M | -245.2M | -113.6M | -268.3M | -109.9M |
| Investment Sales | 230.8M | 167.2M | 61.5M | 102.7M | 56.1M |
| Investing Cash Flow | 17.0M | -69.0M | -52.5M | -189.0M | -79.8M |
| Financing Activities | |||||
| Share Repurchases | -2.9M | -5.9M | -5.1M | -11.5M | -2.7M |
| Dividends Paid | -4.1M | -4.1M | -4.1M | -4.1M | -1.2M |
| Debt Issuance | 1.3B | 997.0M | 679.5M | 171.8M | 29.3M |
| Debt Repayment | -1.3B | -957.0M | -457.0M | -117.2M | -37.2M |
| Financing Cash Flow | 47.9M | 30.0M | 213.3M | 38.9M | 54.7M |
| Free Cash Flow | 22.0M | 42.3M | 27.0M | 83.4M | 53.5M |
| Net Change in Cash | 90.9M | 5.6M | 191.0M | -74.6M | 21.4M |
Cash Flow Trend
Bridgewater Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.55
Forward P/E
8.38
Price to Book
1.13
Price to Sales
3.37
PEG Ratio
0.12
Profitability Ratios
Profit Margin
35.54%
Operating Margin
55.16%
Return on Equity
10.80%
Return on Assets
1.03%
Financial Health
Debt to Equity
0.86
Beta
0.62
Per Share Data
EPS (TTM)
$1.74
Book Value per Share
$16.23
Revenue per Share
$5.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BWB | 511.0M | 10.55 | 1.13 | 10.80% | 35.54% | 0.86 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





