
Cincinnati Financial (CINF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Net Income
685.0M
21.09%
EPS (Diluted)
$4.34
Balance Sheet Metrics
Total Assets
37.3B
Total Liabilities
23.6B
Shareholders Equity
13.7B
Debt to Equity
1.72
Cash Flow Metrics
Operating Cash Flow
-804.0M
Free Cash Flow
307.0M
Revenue & Profitability Trend
Cincinnati Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.3B | 10.0B | 6.6B | 9.6B | 7.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 32.0M | 25.0M | 23.0M | 20.0M | 20.0M |
Total Operating Expenses | 32.0M | 25.0M | 23.0M | 20.0M | 20.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 53.0M | 54.0M | 53.0M | 53.0M | 54.0M |
Other Non-Operating Income | 15.0M | 13.0M | 10.0M | 10.0M | 10.0M |
Pre-tax Income | 2.9B | 2.3B | -694.0M | 3.7B | 1.5B |
Income Tax | 566.0M | 433.0M | -207.0M | 730.0M | 283.0M |
Effective Tax Rate % | 19.8% | 19.0% | 0.0% | 19.7% | 18.9% |
Net Income | 2.3B | 1.8B | -487.0M | 3.0B | 1.2B |
Net Margin % | 20.2% | 18.4% | -7.4% | 30.8% | 16.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $14.65 | $11.74 | $-3.06 | $18.29 | $7.55 |
EPS (Diluted) | $14.53 | $11.66 | $-3.06 | $18.10 | $7.49 |
Basic Shares Outstanding | 156450512 | 156984668 | 158823529 | 161071624 | 161059603 |
Diluted Shares Outstanding | 156450512 | 156984668 | 158823529 | 161071624 | 161059603 |
Income Statement Trend
Cincinnati Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 983.0M | 907.0M | 1.3B | 1.1B | 900.0M |
Short-term Investments | 16.5B | 13.8B | 12.1B | 13.0B | 12.3B |
Accounts Receivable | 3.5B | 3.2B | 3.0B | 2.6B | 2.4B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 36.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 25.0M | 25.0M | 50.0M | 54.0M | 54.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 850.0M | 849.0M | 841.0M | 843.0M | 845.0M |
Deferred Tax Liabilities | 1.5B | 1.3B | 1.1B | 1.7B | 1.3B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 22.6B | - | - | - | - |
Equity | |||||
Common Stock | 397.0M | 397.0M | 397.0M | 397.0M | 397.0M |
Retained Earnings | 14.9B | 13.1B | 11.7B | 12.6B | 10.1B |
Treasury Stock | 2.5B | 2.4B | 2.3B | 1.9B | 1.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.9B | 12.1B | 10.6B | 13.1B | 10.8B |
Key Metrics | |||||
Total Debt | 875.0M | 874.0M | 891.0M | 897.0M | 899.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Cincinnati Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3B | 1.8B | -487.0M | 3.0B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | 33.0M | 31.0M |
Working Capital Changes | -134.0M | -162.0M | -264.0M | -148.0M | -10.0M |
Operating Cash Flow | 2.3B | 1.9B | -1.1B | 3.3B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -22.0M | -18.0M | -15.0M | -15.0M | -20.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -6.5B | -2.9B | -2.5B | -2.7B | -2.1B |
Investment Sales | 4.8B | 1.3B | 1.5B | 1.7B | 1.6B |
Investing Cash Flow | -1.7B | -1.6B | -933.0M | -1.1B | -560.0M |
Financing Activities | |||||
Share Repurchases | -126.0M | -67.0M | -410.0M | -144.0M | -261.0M |
Dividends Paid | -490.0M | -454.0M | -423.0M | -395.0M | -375.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -887.0M | -785.0M | -1.0B | -698.0M | -820.0M |
Free Cash Flow | 2.6B | 2.0B | 2.0B | 2.0B | 1.5B |
Net Change in Cash | -308.0M | -489.0M | -3.0B | 1.6B | -7.0M |
Cash Flow Trend
Cincinnati Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.10
Forward P/E
20.61
Price to Book
1.65
Price to Sales
2.02
PEG Ratio
0.11
Profitability Ratios
Profit Margin
15.59%
Operating Margin
26.76%
Return on Equity
13.44%
Return on Assets
3.90%
Financial Health
Current Ratio
1.05
Debt to Equity
6.18
Beta
0.71
Per Share Data
EPS (TTM)
$11.53
Book Value per Share
$91.50
Revenue per Share
$74.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cinf | 23.6B | 13.10 | 1.65 | 13.44% | 15.59% | 6.18 |
Progressive | 146.9B | 14.12 | 4.51 | 37.29% | 12.66% | 21.15 |
Chubb | 109.3B | 12.11 | 1.58 | 13.63% | 16.00% | 28.98 |
Travelers Companies | 59.6B | 11.72 | 2.02 | 19.29% | 10.97% | 27.22 |
Allstate | 54.6B | 9.74 | 2.48 | 27.01% | 8.79% | 33.71 |
Hartford Financial | 37.1B | 11.97 | 2.17 | 19.55% | 11.83% | 24.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.