Northeast Bank (NBN) | Financial Analysis & Statements
Northeast Bank Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
59.8M
Net Income
25.2M
42.19%
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
3.8B
Shareholders Equity
494.3M
Debt to Equity
7.66
Cash Flow Metrics
Operating Cash Flow
54.1M
Free Cash Flow
49.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Northeast Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 204.3M | 151.2M | 121.5M | 104.7M | 135.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 50.8M | 43.9M | 37.9M | 32.3M | 23.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 50.8M | 43.9M | 37.9M | 32.3M | 23.3M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 125.7M | 88.1M | 65.2M | 61.5M | 101.1M |
| Income Tax | 42.3M | 29.9M | 21.0M | 19.4M | 29.6M |
| Effective Tax Rate % | 33.6% | 33.9% | 32.2% | 31.5% | 29.3% |
| Net Income | 83.4M | 58.2M | 44.2M | 42.2M | 71.5M |
| Net Margin % | 40.8% | 38.5% | 36.4% | 40.3% | 52.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $10.31 | $7.69 | $6.02 | $5.40 | $8.64 |
| EPS (Diluted) | $10.08 | $7.58 | $5.96 | $5.34 | $8.55 |
| Basic Shares Outstanding | 8093828 | 7573217 | 7345253 | 7806626 | 8275577 |
| Diluted Shares Outstanding | 8093828 | 7573217 | 7345253 | 7806626 | 8275577 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Northeast Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 413.6M | 242.2M | 197.9M | 172.1M | 1.0B |
| Short-term Investments | 15.3M | 49.0M | 53.4M | 54.9M | 59.7M |
| Accounts Receivable | 16.9M | 15.2M | 6.6M | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.7M | 22.7M | 23.4M | 8.5M | 8.5M |
| Goodwill | 699.0K | 984.0K | 1.5M | 1.3M | 2.1M |
| Intangible Assets | 699.0K | 984.0K | 1.5M | 1.3M | 2.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.3B | 3.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 9.7M | 0 | 311.0M | 15.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 329.5M | 365.4M | 273.5M | 4.5M | 36.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.8B | 2.8B | - | - | - |
| Equity | |||||
| Common Stock | 8.5M | 8.1M | 7.7M | 7.4M | 8.2M |
| Retained Earnings | 387.0M | 303.9M | 246.9M | 203.0M | 161.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 494.3M | 376.6M | 296.7M | 248.3M | 232.4M |
| Key Metrics | |||||
| Total Debt | 339.2M | 365.4M | 584.5M | 19.5M | 36.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Northeast Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.4M | 58.2M | 44.2M | 42.2M | 71.5M |
| Depreciation & Amortization | 3.1M | 3.1M | 3.2M | 2.6M | 2.6M |
| Stock-Based Compensation | 6.8M | 5.3M | 3.4M | 1.9M | 978.0K |
| Working Capital Changes | 18.6M | -9.1M | 21.3M | -4.1M | -2.0M |
| Operating Cash Flow | 69.0M | 4.4M | 58.0M | 32.1M | 55.6M |
| Investing Activities | |||||
| Capital Expenditures | -707.0K | -2.4M | -2.5M | -1.1M | -1.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.6M | -20.6M | -26.0M | -16.9M | -42.8M |
| Investment Sales | 41.7M | 25.8M | 27.2M | 20.0M | 46.9M |
| Investing Cash Flow | 35.0M | 11.8M | -23.9M | 3.6M | 5.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -5.2M | -28.0M | -5.7M |
| Dividends Paid | -335.0K | -306.0K | -295.0K | -315.0K | -331.0K |
| Debt Issuance | 0 | 116.0M | 260.0M | 0 | 12.4M |
| Debt Repayment | -26.2M | -335.1M | -9.9M | -16.7M | -1.4M |
| Financing Cash Flow | 1.0M | -513.3M | 548.2M | -45.2M | -20.0M |
| Free Cash Flow | 53.4M | 111.0K | 57.6M | 29.4M | 7.1M |
| Net Change in Cash | 105.1M | -497.1M | 582.2M | -9.5M | 40.7M |
Cash Flow Trend
Northeast Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.79
Forward P/E
8.80
Price to Book
1.95
Price to Sales
4.92
PEG Ratio
-1.10
Profitability Ratios
Profit Margin
40.91%
Operating Margin
60.11%
Return on Equity
17.79%
Return on Assets
1.93%
Financial Health
Debt to Equity
0.97
Beta
0.59
Per Share Data
EPS (TTM)
$10.38
Book Value per Share
$62.65
Revenue per Share
$25.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NBN | 1.0B | 11.79 | 1.95 | 17.79% | 40.91% | 0.97 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





