
Pacific Premier (PPBI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
131.2M
Net Income
36.0M
27.46%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
18.1B
Total Liabilities
15.1B
Shareholders Equity
3.0B
Debt to Equity
5.10
Cash Flow Metrics
Operating Cash Flow
58.7M
Free Cash Flow
20.4M
Revenue & Profitability Trend
Pacific Premier Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 567.8M | 409.4M | 762.6M | 750.1M | 622.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 224.5M | 232.1M | 238.6M | 227.9M | 189.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 224.5M | 232.1M | 238.6M | 227.9M | 189.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 212.5M | 34.0M | 384.4M | 460.8M | 72.6M |
Income Tax | 53.7M | 3.2M | 100.6M | 120.9M | 12.2M |
Effective Tax Rate % | 25.3% | 9.4% | 26.2% | 26.2% | 16.9% |
Net Income | 158.8M | 30.9M | 283.7M | 339.9M | 60.4M |
Net Margin % | 28.0% | 7.5% | 37.2% | 45.3% | 9.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.65 | $0.31 | $2.99 | $3.60 | $0.75 |
EPS (Diluted) | $1.65 | $0.31 | $2.98 | $3.58 | $0.75 |
Basic Shares Outstanding | 94579358 | 94113132 | 93718293 | 93532109 | 79209560 |
Diluted Shares Outstanding | 94579358 | 94113132 | 93718293 | 93532109 | 79209560 |
Income Statement Trend
Pacific Premier Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 610.6M | 937.5M | 1.1B | 306.9M | 883.6M |
Short-term Investments | 796.5M | 1.1B | 2.6B | 4.3B | 3.9B |
Accounts Receivable | 68.0M | 68.5M | 73.8M | 65.7M | 74.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 143.0K | 143.0K | 143.0K | 143.0K | 185.0K |
Goodwill | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
Intangible Assets | 32.2M | 43.3M | 55.6M | 69.6M | 85.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 17.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 272.4M | 931.8M | 1.3B | 888.6M | 532.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.9B | - | - | - | - |
Equity | |||||
Common Stock | 942.0K | 938.0K | 933.0K | 929.0K | 931.0K |
Retained Earnings | 635.3M | 604.1M | 700.0M | 542.0M | 330.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 2.9B | 2.8B | 2.9B | 2.7B |
Key Metrics | |||||
Total Debt | 272.4M | 931.8M | 1.3B | 888.6M | 532.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Pacific Premier Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 158.8M | 30.9M | 283.7M | 339.9M | 60.4M |
Depreciation & Amortization | 22.8M | 26.1M | 28.7M | 31.9M | 30.4M |
Stock-Based Compensation | 21.7M | 19.4M | 18.9M | 13.3M | 10.9M |
Working Capital Changes | 89.7M | -100.7M | 74.5M | 59.2M | 20.6M |
Operating Cash Flow | 281.3M | -31.2M | 413.2M | 457.7M | 76.5M |
Investing Activities | |||||
Capital Expenditures | -3.7M | -6.6M | -7.5M | -9.2M | -11.4M |
Acquisitions | - | - | 0 | 0 | 937.1M |
Investment Purchases | -1.4B | -819.4M | -999.9M | -2.3B | -2.7B |
Investment Sales | 902.7M | 1.8B | 1.3B | 1.5B | 1.0B |
Investing Cash Flow | -538.3M | 1.0B | 245.5M | -997.7M | -769.3M |
Financing Activities | |||||
Share Repurchases | -5.0M | -6.4M | -8.9M | -24.5M | -1.7M |
Dividends Paid | -127.1M | -126.3M | -125.2M | -121.9M | -79.9M |
Debt Issuance | 0 | 0 | 800.0M | 0 | 147.4M |
Debt Repayment | -654.7M | -199.2M | 0 | -192.7M | -5.0M |
Financing Cash Flow | -786.8M | -531.8M | 307.9M | 209.0M | -630.2M |
Free Cash Flow | 222.8M | 244.4M | 403.6M | 310.9M | 200.9M |
Net Change in Cash | -1.0B | 444.8M | 966.6M | -330.9M | -1.3B |
Cash Flow Trend
Pacific Premier Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.94
Forward P/E
17.27
Price to Book
0.74
Price to Sales
3.78
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
23.61%
Operating Margin
36.33%
Return on Equity
4.68%
Return on Assets
0.76%
Financial Health
Debt to Equity
0.06
Beta
1.15
Per Share Data
EPS (TTM)
$1.43
Book Value per Share
$30.67
Revenue per Share
$6.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ppbi | 2.2B | 15.94 | 0.74 | 4.68% | 23.61% | 0.06 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.33 | 1.11 | 8.19% | 28.66% | 0.32 |
Western Alliance | 9.6B | 11.45 | 1.39 | 12.42% | 27.12% | 0.93 |
Wintrust Financial | 9.0B | 12.68 | 1.40 | 11.60% | 29.83% | 0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.