Pacific Premier (PPBI) | Financial Analysis & Statements
Pacific Premier Bancorp Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
131.2M
Net Income
36.0M
27.46%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
18.1B
Total Liabilities
15.1B
Shareholders Equity
3.0B
Debt to Equity
5.10
Cash Flow Metrics
Operating Cash Flow
58.7M
Free Cash Flow
20.4M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Pacific Premier Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 567.8M | 409.4M | 762.6M | 750.1M | 622.3M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 224.5M | 232.1M | 238.6M | 227.9M | 189.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 224.5M | 232.1M | 238.6M | 227.9M | 189.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 212.5M | 34.0M | 384.4M | 460.8M | 72.6M |
| Income Tax | 53.7M | 3.2M | 100.6M | 120.9M | 12.2M |
| Effective Tax Rate % | 25.3% | 9.4% | 26.2% | 26.2% | 16.9% |
| Net Income | 158.8M | 30.9M | 283.7M | 339.9M | 60.4M |
| Net Margin % | 28.0% | 7.5% | 37.2% | 45.3% | 9.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.65 | $0.31 | $2.99 | $3.60 | $0.75 |
| EPS (Diluted) | $1.65 | $0.31 | $2.98 | $3.58 | $0.75 |
| Basic Shares Outstanding | 94579358 | 94113132 | 93718293 | 93532109 | 79209560 |
| Diluted Shares Outstanding | 94579358 | 94113132 | 93718293 | 93532109 | 79209560 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pacific Premier Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 610.6M | 937.5M | 1.1B | 306.9M | 883.6M |
| Short-term Investments | 796.5M | 1.1B | 2.6B | 4.3B | 3.9B |
| Accounts Receivable | 68.0M | 68.5M | 73.8M | 65.7M | 74.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 143.0K | 143.0K | 143.0K | 143.0K | 185.0K |
| Goodwill | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
| Intangible Assets | 32.2M | 43.3M | 55.6M | 69.6M | 85.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 17.9B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 272.4M | 931.8M | 1.3B | 888.6M | 532.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 14.9B | - | - | - | - |
| Equity | |||||
| Common Stock | 942.0K | 938.0K | 933.0K | 929.0K | 931.0K |
| Retained Earnings | 635.3M | 604.1M | 700.0M | 542.0M | 330.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.9B | 2.8B | 2.9B | 2.7B |
| Key Metrics | |||||
| Total Debt | 272.4M | 931.8M | 1.3B | 888.6M | 532.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Pacific Premier Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 158.8M | 30.9M | 283.7M | 339.9M | 60.4M |
| Depreciation & Amortization | 22.8M | 26.1M | 28.7M | 31.9M | 30.4M |
| Stock-Based Compensation | 21.7M | 19.4M | 18.9M | 13.3M | 10.9M |
| Working Capital Changes | 89.7M | -100.7M | 74.5M | 59.2M | 20.6M |
| Operating Cash Flow | 281.3M | -31.2M | 413.2M | 457.7M | 76.5M |
| Investing Activities | |||||
| Capital Expenditures | -3.7M | -6.6M | -7.5M | -9.2M | -11.4M |
| Acquisitions | - | - | 0 | 0 | 937.1M |
| Investment Purchases | -1.4B | -819.4M | -999.9M | -2.3B | -2.7B |
| Investment Sales | 902.7M | 1.8B | 1.3B | 1.5B | 1.0B |
| Investing Cash Flow | -538.3M | 1.0B | 245.5M | -997.7M | -769.3M |
| Financing Activities | |||||
| Share Repurchases | -5.0M | -6.4M | -8.9M | -24.5M | -1.7M |
| Dividends Paid | -127.1M | -126.3M | -125.2M | -121.9M | -79.9M |
| Debt Issuance | 0 | 0 | 800.0M | 0 | 147.4M |
| Debt Repayment | -654.7M | -199.2M | 0 | -192.7M | -5.0M |
| Financing Cash Flow | -786.8M | -531.8M | 307.9M | 209.0M | -630.2M |
| Free Cash Flow | 222.8M | 244.4M | 403.6M | 310.9M | 200.9M |
| Net Change in Cash | -1.0B | 444.8M | 966.6M | -330.9M | -1.3B |
Cash Flow Trend
Pacific Premier Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.13
Forward P/E
18.55
Price to Book
0.80
Price to Sales
4.07
PEG Ratio
-0.74
Profitability Ratios
Profit Margin
23.61%
Operating Margin
36.33%
Return on Equity
4.68%
Return on Assets
0.76%
Financial Health
Debt to Equity
0.06
Beta
1.16
Per Share Data
EPS (TTM)
$1.43
Book Value per Share
$30.67
Revenue per Share
$6.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PPBI | 2.4B | 17.13 | 0.80 | 4.68% | 23.61% | 0.06 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| Webster Financial | 11.6B | 12.16 | 1.26 | 10.77% | 37.48% | 0.49 |
| Western Alliance | 8.8B | 9.31 | 1.17 | 12.97% | 28.18% | 0.86 |
| Comerica | 11.3B | 16.79 | 1.55 | 10.15% | 22.14% | 0.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





