Simmons First (SFNC) | Financial Analysis & Statements
Simmons First National Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
249.1M
Net Income
78.1M
31.34%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
24.5B
Total Liabilities
21.1B
Shareholders Equity
3.4B
Debt to Equity
6.18
Cash Flow Metrics
Operating Cash Flow
93.1M
Free Cash Flow
105.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Simmons First Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 93.9M | 762.8M | 781.5M | 875.1M | 768.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 346.1M | 335.4M | 340.1M | 327.5M | 275.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 346.1M | 335.4M | 340.1M | 327.5M | 275.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -527.7M | 171.3M | 200.6M | 306.6M | 332.5M |
| Income Tax | -130.1M | 18.6M | 25.5M | 50.1M | 61.3M |
| Effective Tax Rate % | 0.0% | 10.9% | 12.7% | 16.4% | 18.4% |
| Net Income | -397.6M | 152.7M | 175.1M | 256.4M | 271.2M |
| Net Margin % | -423.3% | 20.0% | 22.4% | 29.3% | 35.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $-2.96 | $0.38 | $1.39 | $2.07 | $2.47 |
| EPS (Diluted) | $-2.96 | $0.38 | $1.38 | $2.06 | $2.47 |
| Basic Shares Outstanding | 134250000 | 127155263 | 126338000 | 127046654 | 109883909 |
| Diluted Shares Outstanding | 134250000 | 127155263 | 126338000 | 127046654 | 109883909 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Simmons First Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 712.0M | 687.5M | 614.2M | 682.9M | 1.7B |
| Short-term Investments | 2.2B | 1.4B | 3.2B | 3.9B | 7.1B |
| Accounts Receivable | 104.1M | 123.2M | 122.4M | 102.9M | 73.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 51.2M | 67.2M | 67.3M | 46.8M | 48.9M |
| Goodwill | 2.7B | 2.7B | 2.8B | 2.8B | 2.4B |
| Intangible Assets | 84.4M | 97.2M | 112.6M | 129.0M | 106.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 24.5B | 26.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 257.9M | 201.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 620.0M | 1.1B | 1.3B | 1.2B | 1.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 21.1B | 23.3B | - | - | - |
| Equity | |||||
| Common Stock | 1.4M | 1.3M | 1.3M | 1.3M | 1.1M |
| Retained Earnings | 864.3M | 1.4B | 1.3B | 1.3B | 1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 3.5B | 3.4B | 3.3B | 3.2B |
| Key Metrics | |||||
| Total Debt | 620.0M | 1.1B | 1.3B | 1.2B | 1.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Simmons First Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -397.6M | 152.7M | 175.1M | 256.4M | 271.2M |
| Depreciation & Amortization | 40.8M | 46.1M | 47.9M | 49.0M | 47.2M |
| Stock-Based Compensation | 10.8M | 11.3M | 12.2M | 15.3M | 15.9M |
| Working Capital Changes | 100.2M | 153.7M | 240.5M | -18.9M | -79.7M |
| Operating Cash Flow | -416.6M | 350.4M | 461.7M | 346.7M | 412.5M |
| Investing Activities | |||||
| Capital Expenditures | -38.1M | -45.5M | -33.1M | -35.3M | -42.2M |
| Acquisitions | 30.0M | 0 | 0 | 276.4M | 25.4M |
| Investment Purchases | -597.2M | -7.1M | -75.9M | -592.6M | -6.0B |
| Investment Sales | 2.7B | 633.5M | 635.9M | 1.2B | 1.4B |
| Investing Cash Flow | 2.2B | 570.7M | 532.7M | 879.3M | -4.9B |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -40.3M | -111.1M | -133.2M |
| Dividends Paid | -115.0M | -105.4M | -101.0M | -94.1M | -78.9M |
| Debt Issuance | 2.1B | 3.4B | 113.1M | - | 0 |
| Debt Repayment | -2.6B | -3.6B | 0 | -572.9M | -81.8M |
| Financing Cash Flow | -277.0M | -332.4M | -28.2M | -778.1M | -293.9M |
| Free Cash Flow | 411.4M | 380.4M | 507.9M | 286.9M | 229.9M |
| Net Change in Cash | 1.5B | 588.7M | 966.3M | 447.8M | -4.8B |
Cash Flow Trend
Simmons First Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.10
Forward P/E
9.75
Price to Book
0.91
Price to Sales
38.13
PEG Ratio
0.17
Profitability Ratios
Profit Margin
0.00%
Operating Margin
39.33%
Return on Equity
-10.37%
Return on Assets
-1.40%
Financial Health
Debt to Equity
0.23
Beta
0.90
Per Share Data
EPS (TTM)
$-2.75
Book Value per Share
$23.62
Revenue per Share
$0.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SFNC | 3.0B | 14.10 | 0.91 | -10.37% | 0.00% | 0.23 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






